[PPHB] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 8.73%
YoY- 190.72%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 47,984 45,754 46,866 53,047 51,592 40,276 45,362 3.81%
PBT 8,345 5,980 5,576 15,219 12,598 5,052 3,113 92.85%
Tax -2,362 -1,538 -1,562 -4,096 -2,368 -1,900 -494 183.54%
NP 5,983 4,442 4,014 11,123 10,230 3,152 2,619 73.36%
-
NP to SH 5,983 4,442 4,014 11,123 10,230 3,152 2,619 73.36%
-
Tax Rate 28.30% 25.72% 28.01% 26.91% 18.80% 37.61% 15.87% -
Total Cost 42,001 41,312 42,852 41,924 41,362 37,124 42,743 -1.15%
-
Net Worth 286,817 281,049 277,276 273,504 262,186 252,755 248,983 9.88%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 471 - - - -
Div Payout % - - - 4.24% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 286,817 281,049 277,276 273,504 262,186 252,755 248,983 9.88%
NOSH 188,663 188,623 188,623 188,623 188,623 188,623 188,623 0.01%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 12.47% 9.71% 8.56% 20.97% 19.83% 7.83% 5.77% -
ROE 2.09% 1.58% 1.45% 4.07% 3.90% 1.25% 1.05% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 25.43 24.26 24.85 28.12 27.35 21.35 24.05 3.78%
EPS 3.17 2.36 2.13 5.90 5.42 1.67 1.39 73.17%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.52 1.49 1.47 1.45 1.39 1.34 1.32 9.85%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 18.01 17.17 17.59 19.91 19.36 15.12 17.03 3.79%
EPS 2.25 1.67 1.51 4.17 3.84 1.18 0.98 73.94%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 1.0765 1.0548 1.0407 1.0265 0.984 0.9486 0.9345 9.88%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.79 0.775 0.885 1.09 0.64 0.685 0.64 -
P/RPS 3.11 3.19 3.56 3.88 2.34 3.21 2.66 10.97%
P/EPS 24.92 32.91 41.59 18.48 11.80 40.99 46.09 -33.60%
EY 4.01 3.04 2.40 5.41 8.47 2.44 2.17 50.53%
DY 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.60 0.75 0.46 0.51 0.48 5.47%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/08/21 31/05/21 23/02/21 23/11/20 24/08/20 29/05/20 -
Price 0.755 0.80 0.875 1.02 0.72 0.705 0.77 -
P/RPS 2.97 3.30 3.52 3.63 2.63 3.30 3.20 -4.84%
P/EPS 23.81 33.97 41.12 17.30 13.28 42.19 55.46 -43.06%
EY 4.20 2.94 2.43 5.78 7.53 2.37 1.80 75.83%
DY 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.60 0.70 0.52 0.53 0.58 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment