[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 69.51%
YoY- 14.77%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 140,604 92,620 46,866 190,277 137,230 85,638 45,362 112.44%
PBT 19,901 11,556 5,576 35,982 20,763 8,165 3,113 244.06%
Tax -5,462 -3,100 -1,562 -8,858 -4,762 -2,394 -494 395.58%
NP 14,439 8,456 4,014 27,124 16,001 5,771 2,619 211.75%
-
NP to SH 14,439 8,456 4,014 27,124 16,001 5,771 2,619 211.75%
-
Tax Rate 27.45% 26.83% 28.01% 24.62% 22.94% 29.32% 15.87% -
Total Cost 126,165 84,164 42,852 163,153 121,229 79,867 42,743 105.63%
-
Net Worth 286,817 281,049 277,276 273,504 262,186 252,755 248,983 9.88%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 471 - - - -
Div Payout % - - - 1.74% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 286,817 281,049 277,276 273,504 262,186 252,755 248,983 9.88%
NOSH 188,663 188,623 188,623 188,623 188,623 188,623 188,623 0.01%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 10.27% 9.13% 8.56% 14.26% 11.66% 6.74% 5.77% -
ROE 5.03% 3.01% 1.45% 9.92% 6.10% 2.28% 1.05% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 74.51 49.10 24.85 100.88 72.75 45.40 24.05 112.37%
EPS 7.65 4.48 2.13 14.38 8.48 3.06 1.39 211.39%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.52 1.49 1.47 1.45 1.39 1.34 1.32 9.85%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 52.72 34.73 17.57 71.35 51.46 32.11 17.01 112.42%
EPS 5.41 3.17 1.51 10.17 6.00 2.16 0.98 212.02%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 1.0754 1.0538 1.0397 1.0255 0.9831 0.9477 0.9336 9.87%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.79 0.775 0.885 1.09 0.64 0.685 0.64 -
P/RPS 1.06 1.58 3.56 1.08 0.88 1.51 2.66 -45.81%
P/EPS 10.32 17.29 41.59 7.58 7.54 22.39 46.09 -63.09%
EY 9.69 5.78 2.40 13.19 13.25 4.47 2.17 170.92%
DY 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.60 0.75 0.46 0.51 0.48 5.47%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/08/21 31/05/21 23/02/21 23/11/20 24/08/20 29/05/20 -
Price 0.755 0.80 0.875 1.02 0.72 0.705 0.77 -
P/RPS 1.01 1.63 3.52 1.01 0.99 1.55 3.20 -53.61%
P/EPS 9.87 17.85 41.12 7.09 8.49 23.04 55.46 -68.32%
EY 10.14 5.60 2.43 14.10 11.78 4.34 1.80 216.26%
DY 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.60 0.70 0.52 0.53 0.58 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment