[KYM] QoQ Quarter Result on 30-Apr-2017 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -22.94%
YoY- 157.05%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 20,368 23,305 20,650 27,061 24,853 24,264 21,756 -4.28%
PBT -342 -717 -860 1,081 1,560 562 622 -
Tax -79 -1 0 108 -17 -8 0 -
NP -421 -718 -860 1,189 1,543 554 622 -
-
NP to SH -421 -718 -860 1,189 1,543 554 622 -
-
Tax Rate - - - -9.99% 1.09% 1.42% 0.00% -
Total Cost 20,789 24,023 21,510 25,872 23,310 23,710 21,134 -1.08%
-
Net Worth 91,432 91,432 91,432 92,931 91,432 8,993,385 89,933 1.10%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 91,432 91,432 91,432 92,931 91,432 8,993,385 89,933 1.10%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -2.07% -3.08% -4.16% 4.39% 6.21% 2.28% 2.86% -
ROE -0.46% -0.79% -0.94% 1.28% 1.69% 0.01% 0.69% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 13.59 15.55 13.78 18.05 16.58 16.19 14.51 -4.26%
EPS -0.28 -0.48 -0.57 0.79 1.03 0.37 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.61 0.62 0.61 60.00 0.60 1.10%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 13.35 15.27 13.53 17.73 16.29 15.90 14.26 -4.28%
EPS -0.28 -0.47 -0.56 0.78 1.01 0.36 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 0.5992 0.5992 0.609 0.5992 58.9337 0.5893 1.11%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.485 0.55 0.665 0.50 0.30 0.315 0.405 -
P/RPS 3.57 3.54 4.83 2.77 1.81 1.95 2.79 17.80%
P/EPS -172.68 -114.82 -115.90 63.03 29.14 85.23 97.60 -
EY -0.58 -0.87 -0.86 1.59 3.43 1.17 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 1.09 0.81 0.49 0.01 0.67 12.51%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 28/03/18 18/12/17 28/09/17 20/06/17 30/03/17 21/12/16 28/09/16 -
Price 0.49 0.48 0.59 0.67 0.555 0.305 0.34 -
P/RPS 3.61 3.09 4.28 3.71 3.35 1.88 2.34 33.40%
P/EPS -174.46 -100.20 -102.83 84.46 53.91 82.52 81.93 -
EY -0.57 -1.00 -0.97 1.18 1.85 1.21 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.97 1.08 0.91 0.01 0.57 25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment