[KYM] QoQ Quarter Result on 30-Apr-2019 [#1]

Announcement Date
21-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- -119.64%
YoY- -527.22%
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 25,426 20,900 23,619 21,043 26,420 23,847 26,214 -2.00%
PBT -5,250 -1,495 -1,147 -1,060 6,560 -1,905 227 -
Tax 528 -248 0 0 -1,162 0 0 -
NP -4,722 -1,743 -1,147 -1,060 5,398 -1,905 227 -
-
NP to SH -4,722 -1,743 -1,147 -1,060 5,398 -1,905 227 -
-
Tax Rate - - - - 17.71% - 0.00% -
Total Cost 30,148 22,643 24,766 22,103 21,022 25,752 25,987 10.37%
-
Net Worth 85,437 89,933 9,293,164 9,293,164 94,430 88,434 91,432 -4.40%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 85,437 89,933 9,293,164 9,293,164 94,430 88,434 91,432 -4.40%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin -18.57% -8.34% -4.86% -5.04% 20.43% -7.99% 0.87% -
ROE -5.53% -1.94% -0.01% -0.01% 5.72% -2.15% 0.25% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 16.96 13.94 15.76 14.04 17.63 15.91 17.49 -2.02%
EPS -3.15 -1.16 -0.85 -0.71 3.60 -1.27 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.60 62.00 62.00 0.63 0.59 0.61 -4.40%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 16.35 13.44 15.19 13.53 16.99 15.34 16.86 -2.02%
EPS -3.04 -1.12 -0.74 -0.68 3.47 -1.23 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5494 0.5784 59.7631 59.7631 0.6073 0.5687 0.588 -4.41%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.25 0.275 0.28 0.355 0.30 0.36 0.35 -
P/RPS 1.47 1.97 1.78 2.53 1.70 2.26 2.00 -18.51%
P/EPS -7.94 -23.65 -36.59 -50.20 8.33 -28.33 231.11 -
EY -12.60 -4.23 -2.73 -1.99 12.00 -3.53 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.00 0.01 0.48 0.61 0.57 -15.81%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 24/12/19 18/09/19 21/06/19 29/03/19 18/12/18 27/09/18 -
Price 0.20 0.275 0.27 0.31 0.32 0.31 0.395 -
P/RPS 1.18 1.97 1.71 2.21 1.82 1.95 2.26 -35.08%
P/EPS -6.35 -23.65 -35.28 -43.84 8.89 -24.39 260.82 -
EY -15.75 -4.23 -2.83 -2.28 11.25 -4.10 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.00 0.01 0.51 0.53 0.65 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment