[LIONPSIM] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -10.36%
YoY- 1372.34%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 123,868 96,134 86,626 86,217 79,994 73,887 71,778 43.92%
PBT 7,162 -12,001 -7,386 3,868 12,422 -1,298 -51,300 -
Tax -1,144 -2,640 -2,471 -2,134 -9,761 -12,942 36 -
NP 6,018 -14,641 -9,857 1,734 2,661 -14,240 -51,264 -
-
NP to SH 7,669 -11,076 -8,447 2,768 3,088 -13,745 -49,983 -
-
Tax Rate 15.97% - - 55.17% 78.58% - - -
Total Cost 117,850 110,775 96,483 84,483 77,333 88,127 123,042 -2.83%
-
Net Worth 631,178 745,418 756,447 763,296 632,075 1,179,043 1,242,218 -36.35%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 631,178 745,418 756,447 763,296 632,075 1,179,043 1,242,218 -36.35%
NOSH 210,392 210,570 210,124 209,696 210,691 210,168 210,189 0.06%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.86% -15.23% -11.38% 2.01% 3.33% -19.27% -71.42% -
ROE 1.22% -1.49% -1.12% 0.36% 0.49% -1.17% -4.02% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 58.87 45.65 41.23 41.12 37.97 35.16 34.15 43.81%
EPS 3.64 -5.26 -4.02 1.32 1.47 -6.54 -23.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.54 3.60 3.64 3.00 5.61 5.91 -36.39%
Adjusted Per Share Value based on latest NOSH - 209,696
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 53.49 41.51 37.41 37.23 34.54 31.91 31.00 43.90%
EPS 3.31 -4.78 -3.65 1.20 1.33 -5.94 -21.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7256 3.219 3.2666 3.2962 2.7295 5.0915 5.3643 -36.35%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.85 0.90 1.10 1.08 1.24 2.99 2.79 -
P/RPS 1.44 1.97 2.67 2.63 3.27 8.50 8.17 -68.59%
P/EPS 23.32 -17.11 -27.36 81.82 84.60 -45.72 -11.73 -
EY 4.29 -5.84 -3.65 1.22 1.18 -2.19 -8.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.31 0.30 0.41 0.53 0.47 -29.22%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 25/02/08 26/11/07 29/08/07 22/05/07 26/02/07 -
Price 0.72 0.93 0.94 1.07 1.16 2.94 3.10 -
P/RPS 1.22 2.04 2.28 2.60 3.06 8.36 9.08 -73.79%
P/EPS 19.75 -17.68 -23.38 81.06 79.15 -44.95 -13.04 -
EY 5.06 -5.66 -4.28 1.23 1.26 -2.22 -7.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.26 0.29 0.39 0.52 0.52 -40.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment