[LIONPSIM] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -405.17%
YoY- 83.1%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 118,376 123,868 96,134 86,626 86,217 79,994 73,887 36.80%
PBT 2,432 7,162 -12,001 -7,386 3,868 12,422 -1,298 -
Tax -1,224 -1,144 -2,640 -2,471 -2,134 -9,761 -12,942 -79.15%
NP 1,208 6,018 -14,641 -9,857 1,734 2,661 -14,240 -
-
NP to SH 2,971 7,669 -11,076 -8,447 2,768 3,088 -13,745 -
-
Tax Rate 50.33% 15.97% - - 55.17% 78.58% - -
Total Cost 117,168 117,850 110,775 96,483 84,483 77,333 88,127 20.84%
-
Net Worth 764,874 631,178 745,418 756,447 763,296 632,075 1,179,043 -25.00%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 764,874 631,178 745,418 756,447 763,296 632,075 1,179,043 -25.00%
NOSH 210,709 210,392 210,570 210,124 209,696 210,691 210,168 0.17%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.02% 4.86% -15.23% -11.38% 2.01% 3.33% -19.27% -
ROE 0.39% 1.22% -1.49% -1.12% 0.36% 0.49% -1.17% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 56.18 58.87 45.65 41.23 41.12 37.97 35.16 36.55%
EPS 1.41 3.64 -5.26 -4.02 1.32 1.47 -6.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.63 3.00 3.54 3.60 3.64 3.00 5.61 -25.13%
Adjusted Per Share Value based on latest NOSH - 210,124
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 51.87 54.27 42.12 37.95 37.78 35.05 32.37 36.81%
EPS 1.30 3.36 -4.85 -3.70 1.21 1.35 -6.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3513 2.7655 3.266 3.3143 3.3443 2.7694 5.1659 -25.00%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.80 0.85 0.90 1.10 1.08 1.24 2.99 -
P/RPS 1.42 1.44 1.97 2.67 2.63 3.27 8.50 -69.56%
P/EPS 56.74 23.32 -17.11 -27.36 81.82 84.60 -45.72 -
EY 1.76 4.29 -5.84 -3.65 1.22 1.18 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.25 0.31 0.30 0.41 0.53 -44.26%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 27/08/08 27/05/08 25/02/08 26/11/07 29/08/07 22/05/07 -
Price 0.41 0.72 0.93 0.94 1.07 1.16 2.94 -
P/RPS 0.73 1.22 2.04 2.28 2.60 3.06 8.36 -80.23%
P/EPS 29.08 19.75 -17.68 -23.38 81.06 79.15 -44.95 -
EY 3.44 5.06 -5.66 -4.28 1.23 1.26 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.24 0.26 0.26 0.29 0.39 0.52 -64.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment