[LIONPSIM] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 155.67%
YoY- 44.68%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 379,465 412,441 569,805 248,747 219,938 212,534 162,577 13.93%
PBT 2,773 -150 138,733 7,342 5,822 18,774 2,631 0.81%
Tax -1,695 -1,176 -2,796 -1,973 -2,111 -1,669 -1,986 -2.40%
NP 1,078 -1,326 135,937 5,369 3,711 17,105 645 8.22%
-
NP to SH 1,079 -1,276 137,346 5,369 3,711 17,106 640 8.36%
-
Tax Rate 61.13% - 2.02% 26.87% 36.26% 8.89% 75.48% -
Total Cost 378,387 413,767 433,868 243,378 216,227 195,429 161,932 13.95%
-
Net Worth 754,107 742,716 729,046 551,341 535,393 544,506 524,031 5.76%
Dividend
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 754,107 742,716 729,046 551,341 535,393 544,506 524,031 5.76%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.28% -0.32% 23.86% 2.16% 1.69% 8.05% 0.40% -
ROE 0.14% -0.17% 18.84% 0.97% 0.69% 3.14% 0.12% -
Per Share
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 166.56 181.03 250.10 109.18 96.54 93.29 71.36 13.93%
EPS 0.47 -0.56 60.29 2.36 1.63 7.51 0.28 8.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.31 3.26 3.20 2.42 2.35 2.39 2.30 5.76%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 166.26 180.71 249.66 108.99 96.36 93.12 71.23 13.93%
EPS 0.47 -0.56 60.18 2.35 1.63 7.49 0.28 8.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3041 3.2542 3.1943 2.4157 2.3458 2.3857 2.296 5.76%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.42 0.515 0.675 0.405 0.485 0.69 0.465 -
P/RPS 0.25 0.28 0.27 0.37 0.50 0.74 0.65 -13.67%
P/EPS 88.68 -91.95 1.12 17.19 29.78 9.19 165.54 -9.15%
EY 1.13 -1.09 89.31 5.82 3.36 10.88 0.60 10.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.21 0.17 0.21 0.29 0.20 -6.41%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/08/23 23/08/22 27/09/21 26/02/20 26/02/19 27/02/18 22/02/17 -
Price 0.445 0.49 0.625 0.39 0.415 0.705 0.54 -
P/RPS 0.27 0.27 0.25 0.36 0.43 0.76 0.76 -14.72%
P/EPS 93.96 -87.49 1.04 16.55 25.48 9.39 192.24 -10.43%
EY 1.06 -1.14 96.46 6.04 3.92 10.65 0.52 11.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.20 0.16 0.18 0.29 0.23 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment