[LIONPSIM] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 27.7%
YoY- 84.0%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 805,797 720,836 569,805 504,815 387,878 389,615 467,023 8.75%
PBT 5,600 2,553 138,733 14,907 9,888 32,859 -386,012 -
Tax -2,599 -3,093 -2,796 -4,174 -4,053 -1,640 -5,675 -11.32%
NP 3,001 -540 135,937 10,733 5,835 31,219 -391,687 -
-
NP to SH 3,010 927 137,346 10,733 5,833 31,212 -391,833 -
-
Tax Rate 46.41% 121.15% 2.02% 28.00% 40.99% 4.99% - -
Total Cost 802,796 721,376 433,868 494,082 382,043 358,396 858,710 -1.03%
-
Net Worth 754,107 742,716 729,046 551,341 535,393 544,506 524,031 5.76%
Dividend
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 754,107 742,716 729,046 551,341 535,393 544,506 524,031 5.76%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 227,840 0.25%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.37% -0.07% 23.86% 2.13% 1.50% 8.01% -83.87% -
ROE 0.40% 0.12% 18.84% 1.95% 1.09% 5.73% -74.77% -
Per Share
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 353.69 316.40 250.10 221.58 170.25 171.01 204.98 8.75%
EPS 1.32 0.41 60.29 4.71 2.56 13.70 -171.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.31 3.26 3.20 2.42 2.35 2.39 2.30 5.76%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 347.97 311.28 246.06 218.00 167.50 168.25 201.68 8.75%
EPS 1.30 0.40 59.31 4.63 2.52 13.48 -169.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2565 3.2073 3.1483 2.3809 2.312 2.3514 2.2629 5.76%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.42 0.515 0.675 0.405 0.485 0.69 0.465 -
P/RPS 0.12 0.16 0.27 0.18 0.28 0.40 0.23 -9.52%
P/EPS 31.79 126.57 1.12 8.60 18.94 5.04 -0.27 -
EY 3.15 0.79 89.31 11.63 5.28 19.85 -369.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.21 0.17 0.21 0.29 0.20 -6.41%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/08/23 23/08/22 27/09/21 26/02/20 26/02/19 27/02/18 22/02/17 -
Price 0.445 0.49 0.625 0.39 0.415 0.705 0.54 -
P/RPS 0.13 0.15 0.25 0.18 0.24 0.41 0.26 -10.11%
P/EPS 33.68 120.43 1.04 8.28 16.21 5.15 -0.31 -
EY 2.97 0.83 96.46 12.08 6.17 19.43 -318.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.20 0.16 0.18 0.29 0.23 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment