[PERTAMA] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 105.72%
YoY- 24.8%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 62 495 22,162 12,080 16,525 17,103 21,224 -97.96%
PBT -168 -240 1,640 473 -7,975 2,757 3,600 -
Tax 0 -57,464 -417 0 -304 -222 -532 -
NP -168 -57,704 1,223 473 -8,279 2,535 3,068 -
-
NP to SH -168 -57,703 1,219 473 -8,271 2,545 3,053 -
-
Tax Rate - - 25.43% 0.00% - 8.05% 14.78% -
Total Cost 230 58,199 20,939 11,607 24,804 14,568 18,156 -94.58%
-
Net Worth -1,539 -5,568 134,016 134,232 103,425 99,945 81,767 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth -1,539 -5,568 134,016 134,232 103,425 99,945 81,767 -
NOSH 30,545 121,839 123,131 124,473 96,174 87,457 72,863 -44.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -270.97% -11,657.37% 5.52% 3.92% -50.10% 14.82% 14.46% -
ROE 0.00% 0.00% 0.91% 0.35% -8.00% 2.55% 3.73% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.20 0.41 18.00 9.70 17.18 19.56 29.13 -96.39%
EPS -0.55 -47.36 0.99 0.38 -8.60 2.91 4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0504 -0.0457 1.0884 1.0784 1.0754 1.1428 1.1222 -
Adjusted Per Share Value based on latest NOSH - 124,473
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.02 0.12 5.47 2.98 4.08 4.22 5.24 -97.56%
EPS -0.04 -14.25 0.30 0.12 -2.04 0.63 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0038 -0.0137 0.3309 0.3314 0.2554 0.2468 0.2019 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.00 0.90 3.36 2.56 2.00 2.00 2.02 -
P/RPS 492.67 221.53 18.67 0.00 0.00 0.00 6.93 1620.58%
P/EPS -181.82 -1.90 339.39 673.68 -23.26 68.73 48.21 -
EY -0.55 -52.62 0.29 0.15 -4.30 1.46 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.09 2.37 0.00 1.75 1.80 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/05/10 09/02/10 26/11/09 26/08/09 29/05/09 26/02/09 27/11/08 -
Price 0.87 1.22 3.16 3.42 2.02 1.92 1.70 -
P/RPS 428.62 300.29 17.56 0.00 0.00 0.00 5.84 1657.55%
P/EPS -158.18 -2.58 319.19 900.00 -23.49 65.98 40.57 -
EY -0.63 -38.82 0.31 0.11 -4.26 1.52 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.90 3.17 0.00 1.68 1.51 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment