[PERTAMA] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 99.71%
YoY- 97.97%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 56,707 73,536 2 62 495 22,162 12,080 179.56%
PBT 9,677 -4,625 -813 -168 -240 1,640 473 643.92%
Tax -754 -1,834 0 0 -57,464 -417 0 -
NP 8,923 -6,459 -813 -168 -57,704 1,223 473 604.87%
-
NP to SH 8,923 -6,459 -813 -168 -57,703 1,219 473 604.87%
-
Tax Rate 7.79% - - - - 25.43% 0.00% -
Total Cost 47,784 79,995 815 230 58,199 20,939 11,607 156.20%
-
Net Worth 112,918 40,368 -2,359 -1,539 -5,568 134,016 134,232 -10.85%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 112,918 40,368 -2,359 -1,539 -5,568 134,016 134,232 -10.85%
NOSH 1,613,125 1,009,218 30,679 30,545 121,839 123,131 124,473 449.16%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 15.74% -8.78% -40,650.00% -270.97% -11,657.37% 5.52% 3.92% -
ROE 7.90% -16.00% 0.00% 0.00% 0.00% 0.91% 0.35% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.52 7.29 0.01 0.20 0.41 18.00 9.70 -49.02%
EPS 0.45 -0.64 -2.65 -0.55 -47.36 0.99 0.38 11.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.04 -0.0769 -0.0504 -0.0457 1.0884 1.0784 -83.76%
Adjusted Per Share Value based on latest NOSH - 30,545
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 12.94 16.78 0.00 0.01 0.11 5.06 2.76 179.33%
EPS 2.04 -1.47 -0.19 -0.04 -13.17 0.28 0.11 596.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2577 0.0921 -0.0054 -0.0035 -0.0127 0.3058 0.3063 -10.85%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.12 0.14 0.64 1.00 0.90 3.36 2.56 -
P/RPS 3.41 1.92 9,817.36 492.67 221.53 18.67 0.00 -
P/EPS 21.69 -21.88 -24.15 -181.82 -1.90 339.39 673.68 -89.81%
EY 4.61 -4.57 -4.14 -0.55 -52.62 0.29 0.15 875.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 3.50 0.00 0.00 0.00 3.09 2.37 -19.50%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 19/11/10 03/08/10 20/05/10 09/02/10 26/11/09 26/08/09 -
Price 0.14 0.16 0.24 0.87 1.22 3.16 3.42 -
P/RPS 3.98 2.20 3,681.51 428.62 300.29 17.56 0.00 -
P/EPS 25.31 -25.00 -9.06 -158.18 -2.58 319.19 900.00 -90.69%
EY 3.95 -4.00 -11.04 -0.63 -38.82 0.31 0.11 981.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 4.00 0.00 0.00 0.00 2.90 3.17 -26.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment