[PERTAMA] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 333.93%
YoY- 171.89%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,583 1,631 1,693 1,583 1,596 1,654 1,349 11.22%
PBT 109 143 -1,611 66 -4,072 -5,000 -2,153 -
Tax 0 0 0 0 0 0 0 -
NP 109 143 -1,611 66 -4,072 -5,000 -2,153 -
-
NP to SH 243 56 -1,247 11 -338 -4,503 -1,771 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost 1,474 1,488 3,304 1,517 5,668 6,654 3,502 -43.74%
-
Net Worth 16,199 17,434 17,434 17,528 17,528 17,528 13,000 15.75%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 16,199 17,434 17,434 17,528 17,528 17,528 13,000 15.75%
NOSH 405,000 438,210 438,210 438,210 438,210 437,210 433,360 -4.40%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.89% 8.77% -95.16% 4.17% -255.14% -302.30% -159.60% -
ROE 1.50% 0.32% -7.15% 0.06% -1.93% -25.69% -13.62% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.39 0.37 0.39 0.36 0.36 0.38 0.31 16.48%
EPS 0.06 0.01 -0.28 0.00 -0.08 -1.03 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.03 21.07%
Adjusted Per Share Value based on latest NOSH - 405,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.39 0.40 0.42 0.39 0.39 0.41 0.33 11.74%
EPS 0.06 0.01 -0.31 0.00 -0.08 -1.11 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.043 0.043 0.0433 0.0433 0.0433 0.0321 15.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.01 2.30 2.53 2.61 3.39 2.87 1.81 -
P/RPS 514.25 614.66 651.36 722.51 930.79 760.38 581.46 -7.84%
P/EPS 3,350.00 17,901.93 -884.33 103,975.47 -4,395.07 -279.30 -442.90 -
EY 0.03 0.01 -0.11 0.00 -0.02 -0.36 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 50.25 57.50 63.25 65.25 84.75 71.75 60.33 -11.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 31/05/24 29/02/24 22/11/23 21/08/23 23/05/23 -
Price 0.21 2.15 2.39 2.66 3.25 3.13 2.82 -
P/RPS 53.73 574.57 615.32 736.35 892.35 829.26 905.91 -84.71%
P/EPS 350.00 16,734.41 -835.39 105,967.35 -4,213.57 -304.60 -690.05 -
EY 0.29 0.01 -0.12 0.00 -0.02 -0.33 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 53.75 59.75 66.50 81.25 78.25 94.00 -85.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment