[PERTAMA] YoY Quarter Result on 30-Sep-2024 [#3]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 333.93%
YoY- 171.89%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
Revenue 1,583 1,596 1,342 3,994 36,254 27,887 46,293 -34.40%
PBT 109 -4,072 -6,823 4 737 -303 1,511 -27.99%
Tax 0 0 4,034 2,325 -545 0 -770 -
NP 109 -4,072 -2,789 2,329 192 -303 741 -21.29%
-
NP to SH 243 -338 -2,501 897 192 -303 741 -13.00%
-
Tax Rate 0.00% - - -58,125.00% 73.95% - 50.96% -
Total Cost 1,474 5,668 4,131 1,665 36,062 28,190 45,552 -34.85%
-
Net Worth 16,199 17,528 56,336 60,670 181,653 175,968 217,194 -27.69%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
Net Worth 16,199 17,528 56,336 60,670 181,653 175,968 217,194 -27.69%
NOSH 405,000 438,210 433,360 433,360 394,899 394,899 1,974,496 -17.95%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
NP Margin 6.89% -255.14% -207.82% 58.31% 0.53% -1.09% 1.60% -
ROE 1.50% -1.93% -4.44% 1.48% 0.11% -0.17% 0.34% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
RPS 0.39 0.36 0.31 0.92 9.18 3.96 2.34 -20.05%
EPS 0.06 -0.08 -0.58 0.21 0.05 -0.04 0.04 5.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.13 0.14 0.46 0.25 0.11 -11.87%
Adjusted Per Share Value based on latest NOSH - 405,000
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
RPS 0.39 0.39 0.33 0.99 8.95 6.89 11.43 -34.42%
EPS 0.06 -0.08 -0.62 0.22 0.05 -0.07 0.18 -12.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0433 0.1391 0.1498 0.4485 0.4345 0.5363 -27.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 29/03/19 30/03/18 30/09/16 -
Price 2.01 3.39 1.50 0.515 0.27 0.46 0.055 -
P/RPS 514.25 930.79 484.38 55.88 2.94 11.61 2.35 96.02%
P/EPS 3,350.00 -4,395.07 -259.91 248.81 555.33 -1,068.59 146.56 47.82%
EY 0.03 -0.02 -0.38 0.40 0.18 -0.09 0.68 -32.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 50.25 84.75 11.54 3.68 0.59 1.84 0.50 77.86%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
Date 29/11/24 22/11/23 30/11/22 30/11/21 31/05/19 31/05/18 28/11/16 -
Price 0.21 3.25 1.78 0.50 0.24 0.44 0.095 -
P/RPS 53.73 892.35 574.80 54.25 2.61 11.11 4.05 38.11%
P/EPS 350.00 -4,213.57 -308.43 241.56 493.62 -1,022.13 253.14 4.13%
EY 0.29 -0.02 -0.32 0.41 0.20 -0.10 0.40 -3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 81.25 13.69 3.57 0.52 1.76 0.86 25.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment