[MAHSING] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 16.4%
YoY- 20.24%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 206,630 208,828 179,503 154,286 156,392 131,068 132,529 34.56%
PBT 10,086 15,624 5,796 4,441 2,140 460 -1,881 -
Tax -3,154 -3,560 -502 1,150 2,664 7,568 2,522 -
NP 6,932 12,064 5,294 5,592 4,804 8,028 641 391.16%
-
NP to SH 6,932 12,064 5,294 5,592 4,804 8,028 641 391.16%
-
Tax Rate 31.27% 22.79% 8.66% -25.90% -124.49% -1,645.22% - -
Total Cost 199,698 196,764 174,209 148,694 151,588 123,040 131,888 31.95%
-
Net Worth 89,728 89,248 86,621 85,286 82,943 82,568 72,410 15.41%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 89,728 89,248 86,621 85,286 82,943 82,568 72,410 15.41%
NOSH 43,984 43,965 43,970 43,962 43,992 44,013 43,884 0.15%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.35% 5.78% 2.95% 3.62% 3.07% 6.13% 0.48% -
ROE 7.73% 13.52% 6.11% 6.56% 5.79% 9.72% 0.89% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 469.78 474.99 408.24 350.95 355.50 297.79 301.99 34.36%
EPS 15.76 27.44 12.04 12.72 10.92 18.24 1.46 390.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.03 1.97 1.94 1.8854 1.876 1.65 15.23%
Adjusted Per Share Value based on latest NOSH - 44,029
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.13 8.22 7.07 6.07 6.16 5.16 5.22 34.47%
EPS 0.27 0.47 0.21 0.22 0.19 0.32 0.03 334.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0351 0.0341 0.0336 0.0326 0.0325 0.0285 15.37%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.56 0.44 0.50 0.36 0.30 0.29 0.40 -
P/RPS 0.12 0.09 0.12 0.10 0.08 0.10 0.13 -5.21%
P/EPS 3.55 1.60 4.15 2.83 2.75 1.59 27.39 -74.48%
EY 28.14 62.36 24.08 35.33 36.40 62.90 3.65 291.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.25 0.19 0.16 0.15 0.24 8.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 09/08/02 16/05/02 27/02/02 08/11/01 29/08/01 30/05/01 27/02/01 -
Price 0.43 0.76 0.41 0.38 0.43 0.32 0.35 -
P/RPS 0.09 0.16 0.10 0.11 0.12 0.11 0.12 -17.49%
P/EPS 2.73 2.77 3.41 2.99 3.94 1.75 23.96 -76.59%
EY 36.65 36.11 29.37 33.47 25.40 57.00 4.17 327.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.37 0.21 0.20 0.23 0.17 0.21 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment