[MAHSING] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -14.96%
YoY- -79.56%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 205,532 199,853 180,413 147,392 142,830 133,822 132,529 34.08%
PBT 9,873 9,691 5,900 -1,809 -2,910 -2,833 -1,881 -
Tax -3,903 -3,680 -802 6,003 7,341 7,628 5,369 -
NP 5,970 6,011 5,098 4,194 4,431 4,795 3,488 43.22%
-
NP to SH 5,970 6,011 5,098 1,347 1,584 1,948 641 344.48%
-
Tax Rate 39.53% 37.97% 13.59% - - - - -
Total Cost 199,562 193,842 175,315 143,198 138,399 129,027 129,041 33.83%
-
Net Worth 88,235 87,930 44,000 85,417 82,748 82,568 72,610 13.91%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 880 880 880 - - - - -
Div Payout % 14.74% 14.64% 17.26% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 88,235 87,930 44,000 85,417 82,748 82,568 72,610 13.91%
NOSH 44,117 43,965 44,000 44,029 43,888 44,013 44,006 0.16%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.90% 3.01% 2.83% 2.85% 3.10% 3.58% 2.63% -
ROE 6.77% 6.84% 11.59% 1.58% 1.91% 2.36% 0.88% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 465.87 454.57 410.03 334.76 325.44 304.05 301.16 33.86%
EPS 13.53 13.67 11.59 3.06 3.61 4.43 1.46 342.99%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.00 1.94 1.8854 1.876 1.65 13.72%
Adjusted Per Share Value based on latest NOSH - 44,029
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.09 7.87 7.10 5.80 5.62 5.27 5.22 34.02%
EPS 0.23 0.24 0.20 0.05 0.06 0.08 0.03 290.26%
DPS 0.03 0.03 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0347 0.0346 0.0173 0.0336 0.0326 0.0325 0.0286 13.79%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.56 0.44 0.50 0.36 0.30 0.29 0.40 -
P/RPS 0.12 0.10 0.12 0.11 0.09 0.10 0.13 -5.21%
P/EPS 4.14 3.22 4.32 11.77 8.31 6.55 27.46 -71.77%
EY 24.16 31.07 23.17 8.50 12.03 15.26 3.64 254.40%
DY 3.57 4.55 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.50 0.19 0.16 0.15 0.24 10.85%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 09/08/02 16/05/02 27/02/02 08/11/01 29/08/01 30/05/01 27/02/01 -
Price 0.43 0.76 0.41 0.38 0.43 0.32 0.35 -
P/RPS 0.09 0.17 0.10 0.11 0.13 0.11 0.12 -17.49%
P/EPS 3.18 5.56 3.54 12.42 11.91 7.23 24.03 -74.12%
EY 31.47 17.99 28.26 8.05 8.39 13.83 4.16 286.79%
DY 4.65 2.63 4.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.38 0.41 0.20 0.23 0.17 0.21 3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment