[MAHSING] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -14.96%
YoY- -79.56%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 325,085 171,140 202,605 147,392 123,992 27.22%
PBT 34,149 15,144 8,791 -1,809 4,575 65.23%
Tax -10,100 -4,942 -3,866 6,003 2,016 -
NP 24,049 10,202 4,925 4,194 6,591 38.17%
-
NP to SH 24,049 10,202 4,925 1,347 6,591 38.17%
-
Tax Rate 29.58% 32.63% 43.98% - -44.07% -
Total Cost 301,036 160,938 197,680 143,198 117,401 26.52%
-
Net Worth 179,343 87,950 88,095 85,417 74,100 24.70%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - 440 1,760 - - -
Div Payout % - 4.32% 35.76% - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 179,343 87,950 88,095 85,417 74,100 24.70%
NOSH 125,415 43,975 44,047 44,029 44,013 29.90%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 7.40% 5.96% 2.43% 2.85% 5.32% -
ROE 13.41% 11.60% 5.59% 1.58% 8.89% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 259.21 389.17 459.97 334.76 281.72 -2.05%
EPS 19.18 23.20 11.18 3.06 14.98 6.36%
DPS 0.00 1.00 4.00 0.00 0.00 -
NAPS 1.43 2.00 2.00 1.94 1.6836 -3.99%
Adjusted Per Share Value based on latest NOSH - 44,029
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 12.80 6.74 7.97 5.80 4.88 27.24%
EPS 0.95 0.40 0.19 0.05 0.26 38.22%
DPS 0.00 0.02 0.07 0.00 0.00 -
NAPS 0.0706 0.0346 0.0347 0.0336 0.0292 24.67%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.56 0.69 0.41 0.36 0.51 -
P/RPS 0.22 0.18 0.09 0.11 0.18 5.14%
P/EPS 2.92 2.97 3.67 11.77 3.41 -3.80%
EY 34.24 33.62 27.27 8.50 29.36 3.91%
DY 0.00 1.45 9.76 0.00 0.00 -
P/NAPS 0.39 0.35 0.21 0.19 0.30 6.77%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 02/11/04 21/11/03 25/11/02 08/11/01 24/11/00 -
Price 0.69 0.71 0.41 0.38 0.44 -
P/RPS 0.27 0.18 0.09 0.11 0.16 13.96%
P/EPS 3.60 3.06 3.67 12.42 2.94 5.18%
EY 27.79 32.68 27.27 8.05 34.03 -4.93%
DY 0.00 1.41 9.76 0.00 0.00 -
P/NAPS 0.48 0.36 0.21 0.20 0.26 16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment