[FIHB] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 31.81%
YoY- 1064.29%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 11,238 10,710 7,012 18,268 13,616 9,595 11,400 -0.94%
PBT 651 -360 -699 1,332 1,091 457 46 484.13%
Tax -428 9 -20 -863 -439 -120 -78 210.77%
NP 223 -351 -719 469 652 337 -32 -
-
NP to SH 195 -375 -719 489 371 335 -31 -
-
Tax Rate 65.75% - - 64.79% 40.24% 26.26% 169.57% -
Total Cost 11,015 11,061 7,731 17,799 12,964 9,258 11,432 -2.44%
-
Net Worth 17,688 17,916 18,115 18,979 18,418 17,861 16,623 4.22%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 356 - - - -
Div Payout % - - - 72.88% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 17,688 17,916 18,115 18,979 18,418 17,861 16,623 4.22%
NOSH 81,250 83,333 82,643 82,881 82,444 81,707 77,500 3.19%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.98% -3.28% -10.25% 2.57% 4.79% 3.51% -0.28% -
ROE 1.10% -2.09% -3.97% 2.58% 2.01% 1.88% -0.19% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.83 12.85 8.48 22.04 16.52 11.74 14.71 -4.02%
EPS 0.24 -0.45 -0.87 0.59 0.45 0.41 -0.04 -
DPS 0.00 0.00 0.00 0.43 0.00 0.00 0.00 -
NAPS 0.2177 0.215 0.2192 0.229 0.2234 0.2186 0.2145 0.99%
Adjusted Per Share Value based on latest NOSH - 82,881
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.75 7.39 4.84 12.60 9.39 6.62 7.86 -0.93%
EPS 0.13 -0.26 -0.50 0.34 0.26 0.23 -0.02 -
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.122 0.1236 0.125 0.1309 0.1271 0.1232 0.1147 4.19%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.14 0.15 0.17 0.20 0.16 0.19 -
P/RPS 0.65 1.09 1.77 0.77 1.21 1.36 1.29 -36.65%
P/EPS 37.50 -31.11 -17.24 28.81 44.44 39.02 -475.00 -
EY 2.67 -3.21 -5.80 3.47 2.25 2.56 -0.21 -
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.41 0.65 0.68 0.74 0.90 0.73 0.89 -40.32%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 27/08/09 28/05/09 27/02/09 27/11/08 29/08/08 30/05/08 -
Price 0.15 0.12 0.20 0.14 0.15 0.18 0.22 -
P/RPS 1.08 0.93 2.36 0.64 0.91 1.53 1.50 -19.65%
P/EPS 62.50 -26.67 -22.99 23.73 33.33 43.90 -550.00 -
EY 1.60 -3.75 -4.35 4.21 3.00 2.28 -0.18 -
DY 0.00 0.00 0.00 3.07 0.00 0.00 0.00 -
P/NAPS 0.69 0.56 0.91 0.61 0.67 0.82 1.03 -23.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment