[FIHB] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 29.37%
YoY- -544.26%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 15,184 9,933 11,292 8,660 9,933 10,297 14,715 2.10%
PBT -6,209 -2,041 -1,814 -1,738 -2,642 -1,609 -650 348.35%
Tax 283 -120 -313 -128 -49 -107 -283 -
NP -5,926 -2,161 -2,127 -1,866 -2,691 -1,716 -933 241.81%
-
NP to SH -6,074 -2,020 -1,880 -1,897 -2,686 -1,664 -953 242.60%
-
Tax Rate - - - - - - - -
Total Cost 21,110 12,094 13,419 10,526 12,624 12,013 15,648 22.02%
-
Net Worth -18,037 -9,947 -7,794 -5,668 -3,800 -1,643 119 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth -18,037 -9,947 -7,794 -5,668 -3,800 -1,643 119 -
NOSH 27,686 27,671 27,687 27,693 27,679 27,668 27,674 0.02%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -39.03% -21.76% -18.84% -21.55% -27.09% -16.67% -6.34% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -800.84% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 54.84 35.90 40.78 31.27 35.89 37.22 53.17 2.07%
EPS -20.87 -7.30 -6.79 -6.85 -9.70 -6.39 -3.44 231.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6515 -0.3595 -0.2815 -0.2047 -0.1373 -0.0594 0.0043 -
Adjusted Per Share Value based on latest NOSH - 27,693
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 10.47 6.85 7.79 5.97 6.85 7.10 10.15 2.08%
EPS -4.19 -1.39 -1.30 -1.31 -1.85 -1.15 -0.66 241.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1244 -0.0686 -0.0538 -0.0391 -0.0262 -0.0113 0.0008 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.30 0.23 0.19 0.18 0.15 0.22 0.22 -
P/RPS 0.55 0.64 0.47 0.58 0.42 0.59 0.41 21.56%
P/EPS -1.37 -3.15 -2.80 -2.63 -1.55 -3.66 -6.39 -64.07%
EY -73.13 -31.74 -35.74 -38.06 -64.69 -27.34 -15.65 178.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 51.16 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 30/08/06 30/05/06 28/02/06 30/11/05 29/08/05 -
Price 0.28 0.29 0.27 0.16 0.19 0.18 0.21 -
P/RPS 0.51 0.81 0.66 0.51 0.53 0.48 0.39 19.52%
P/EPS -1.28 -3.97 -3.98 -2.34 -1.96 -2.99 -6.10 -64.58%
EY -78.35 -25.17 -25.15 -42.81 -51.07 -33.41 -16.40 182.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 48.84 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment