[FIHB] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -47.66%
YoY- -59.82%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 48,491 56,556 44,063 43,605 39,905 40,910 24,407 12.11%
PBT 2,181 1,339 11,802 -6,639 -6,696 -10,391 -18,542 -
Tax -1,442 -1,086 -118 -567 2,191 5,760 2,491 -
NP 739 253 11,684 -7,206 -4,505 -4,631 -16,051 -
-
NP to SH 476 147 12,005 -7,200 -4,505 -4,631 -18,840 -
-
Tax Rate 66.12% 81.11% 1.00% - - - - -
Total Cost 47,752 56,303 32,379 50,811 44,410 45,541 40,458 2.79%
-
Net Worth 18,115 16,623 5,815 -5,668 1,073 3,541 8,140 14.24%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 34 - - - - - -
Div Payout % - 23.54% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 18,115 16,623 5,815 -5,668 1,073 3,541 8,140 14.24%
NOSH 82,643 77,500 27,681 27,693 27,727 27,671 27,688 19.97%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.52% 0.45% 26.52% -16.53% -11.29% -11.32% -65.76% -
ROE 2.63% 0.88% 206.42% 0.00% -419.83% -130.75% -231.43% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 58.67 72.98 159.18 157.46 143.92 147.84 88.15 -6.55%
EPS 0.58 0.19 43.37 -26.00 -16.25 -16.74 -68.04 -
DPS 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2192 0.2145 0.2101 -0.2047 0.0387 0.128 0.294 -4.77%
Adjusted Per Share Value based on latest NOSH - 27,693
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 33.45 39.02 30.40 30.08 27.53 28.22 16.84 12.10%
EPS 0.33 0.10 8.28 -4.97 -3.11 -3.19 -13.00 -
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.125 0.1147 0.0401 -0.0391 0.0074 0.0244 0.0562 14.23%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.15 0.19 0.30 0.18 0.22 0.50 0.32 -
P/RPS 0.26 0.26 0.19 0.11 0.15 0.34 0.36 -5.27%
P/EPS 26.04 100.17 0.69 -0.69 -1.35 -2.99 -0.47 -
EY 3.84 1.00 144.56 -144.44 -73.85 -33.47 -212.63 -
DY 0.00 0.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.89 1.43 0.00 5.68 3.91 1.09 -7.55%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 30/05/08 31/05/07 30/05/06 31/05/05 26/05/04 29/05/03 -
Price 0.20 0.22 0.31 0.16 0.23 0.39 0.19 -
P/RPS 0.34 0.30 0.19 0.10 0.16 0.26 0.22 7.51%
P/EPS 34.72 115.99 0.71 -0.62 -1.42 -2.33 -0.28 -
EY 2.88 0.86 139.90 -162.49 -70.64 -42.91 -358.11 -
DY 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.03 1.48 0.00 5.94 3.05 0.65 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment