[FIHB] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -34.99%
YoY- -55.89%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 55,842 50,555 23,699 34,383 45,317 46,009 48,710 9.51%
PBT 2,949 2,635 1,738 2,381 3,442 2,159 1,066 96.70%
Tax -963 -967 313 -789 -1,368 -828 -1,278 -17.15%
NP 1,986 1,668 2,051 1,592 2,074 1,331 -212 -
-
NP to SH 2,027 1,782 1,438 719 1,106 561 -11 -
-
Tax Rate 32.66% 36.70% -18.01% 33.14% 39.74% 38.35% 119.89% -
Total Cost 53,856 48,887 21,648 32,791 43,243 44,678 48,922 6.59%
-
Net Worth 96,271 96,345 97,333 103,138 103,304 105,178 78,143 14.87%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 96,271 96,345 97,333 103,138 103,304 105,178 78,143 14.87%
NOSH 109,000 109,000 109,000 109,000 109,000 109,000 109,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.56% 3.30% 8.65% 4.63% 4.58% 2.89% -0.44% -
ROE 2.11% 1.85% 1.48% 0.70% 1.07% 0.53% -0.01% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 53.23 48.52 22.12 31.79 41.77 40.55 58.36 -5.93%
EPS 1.93 1.71 1.34 0.66 1.02 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9177 0.9247 0.9083 0.9537 0.9521 0.9271 0.9362 -1.31%
Adjusted Per Share Value based on latest NOSH - 109,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 38.52 34.88 16.35 23.72 31.26 31.74 33.60 9.51%
EPS 1.40 1.23 0.99 0.50 0.76 0.39 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6641 0.6646 0.6715 0.7115 0.7126 0.7256 0.5391 14.87%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.32 0.36 0.36 0.44 0.545 0.675 0.735 -
P/RPS 0.60 0.74 1.63 1.38 1.30 1.66 1.26 -38.93%
P/EPS 16.56 21.05 26.83 66.18 53.47 136.50 -5,577.26 -
EY 6.04 4.75 3.73 1.51 1.87 0.73 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.40 0.46 0.57 0.73 0.79 -41.79%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.37 0.315 0.385 0.38 0.465 0.655 0.63 -
P/RPS 0.70 0.65 1.74 1.20 1.11 1.62 1.08 -25.04%
P/EPS 19.15 18.42 28.69 57.16 45.62 132.46 -4,780.51 -
EY 5.22 5.43 3.49 1.75 2.19 0.75 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.42 0.40 0.49 0.71 0.67 -29.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment