[ENRA] QoQ Quarter Result on 31-Mar-2006 [#4]

Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 2252.09%
YoY- 2815.57%
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 3,269 3,242 2,751 40,593 46,408 54,782 53,571 -84.42%
PBT 409 436 -3,812 35,882 -820 79 6,483 -84.07%
Tax 0 -203 -47 -397 -390 -710 -2,082 -
NP 409 233 -3,859 35,485 -1,210 -631 4,401 -79.39%
-
NP to SH 409 233 -3,859 35,574 -1,653 -730 3,050 -73.70%
-
Tax Rate 0.00% 46.56% - 1.11% - 898.73% 32.11% -
Total Cost 2,860 3,009 6,610 5,108 47,618 55,413 49,170 -84.90%
-
Net Worth 177,233 176,805 175,904 179,931 156,597 123,572 125,267 25.94%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 177,233 176,805 175,904 179,931 156,597 123,572 125,267 25.94%
NOSH 136,333 137,058 136,360 136,229 136,611 135,185 136,160 0.08%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 12.51% 7.19% -140.28% 87.42% -2.61% -1.15% 8.22% -
ROE 0.23% 0.13% -2.19% 19.77% -1.06% -0.59% 2.43% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.40 2.37 2.02 29.80 33.97 40.52 39.34 -84.42%
EPS 0.30 0.17 -2.83 26.11 -1.21 -0.54 2.24 -73.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.29 1.3208 1.1463 0.9141 0.92 25.84%
Adjusted Per Share Value based on latest NOSH - 136,229
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.18 2.17 1.84 27.12 31.00 36.59 35.79 -84.43%
EPS 0.27 0.16 -2.58 23.76 -1.10 -0.49 2.04 -73.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1839 1.1811 1.1751 1.2019 1.0461 0.8255 0.8368 25.94%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.01 1.15 0.90 0.86 0.98 0.90 0.92 -
P/RPS 42.12 48.62 44.61 2.89 2.88 2.22 2.34 583.22%
P/EPS 336.67 676.47 -31.80 3.29 -80.99 -166.67 41.07 305.00%
EY 0.30 0.15 -3.14 30.36 -1.23 -0.60 2.43 -75.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.89 0.70 0.65 0.85 0.98 1.00 -15.22%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 28/11/06 29/08/06 30/05/06 27/02/06 29/11/05 23/08/05 -
Price 0.97 1.00 0.93 0.90 0.88 0.92 0.85 -
P/RPS 40.45 42.28 46.10 3.02 2.59 2.27 2.16 601.44%
P/EPS 323.33 588.24 -32.86 3.45 -72.73 -170.37 37.95 315.52%
EY 0.31 0.17 -3.04 29.01 -1.38 -0.59 2.64 -75.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.78 0.72 0.68 0.77 1.01 0.92 -12.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment