[JASKITA] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 203.66%
YoY- 1344.68%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 4,835 4,037 5,502 4,758 4,404 4,579 6,054 -13.93%
PBT 37,699 459 258 705 -655 -452 264 2640.29%
Tax 0 -93 -37 -26 0 -148 -40 -
NP 37,699 366 221 679 -655 -600 224 2957.81%
-
NP to SH 37,699 366 221 679 -655 -600 224 2957.81%
-
Tax Rate 0.00% 20.26% 14.34% 3.69% - - 15.15% -
Total Cost -32,864 3,671 5,281 4,079 5,059 5,179 5,830 -
-
Net Worth 98,900 67,432 62,937 62,937 62,937 62,937 67,432 29.11%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 8,991 4,495 - - - - - -
Div Payout % 23.85% 1,228.28% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 98,900 67,432 62,937 62,937 62,937 62,937 67,432 29.11%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 779.71% 9.07% 4.02% 14.27% -14.87% -13.10% 3.70% -
ROE 38.12% 0.54% 0.35% 1.08% -1.04% -0.95% 0.33% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.08 0.90 1.22 1.06 0.98 1.02 1.35 -13.83%
EPS 8.39 0.08 0.05 0.15 -0.15 -0.13 0.05 2951.76%
DPS 2.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.15 0.14 0.14 0.14 0.14 0.15 29.11%
Adjusted Per Share Value based on latest NOSH - 449,550
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.08 0.90 1.22 1.06 0.98 1.02 1.35 -13.83%
EPS 8.39 0.08 0.05 0.15 -0.15 -0.13 0.05 2951.76%
DPS 2.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.15 0.14 0.14 0.14 0.14 0.15 29.11%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.14 0.135 0.135 0.13 0.125 0.14 0.145 -
P/RPS 13.02 15.03 11.03 12.28 12.76 13.74 10.77 13.49%
P/EPS 1.67 165.82 274.61 86.07 -85.79 -104.90 291.00 -96.80%
EY 59.90 0.60 0.36 1.16 -1.17 -0.95 0.34 3052.58%
DY 14.29 7.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.90 0.96 0.93 0.89 1.00 0.97 -24.23%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 29/05/24 26/02/24 22/11/23 25/08/23 31/05/23 23/02/23 -
Price 0.145 0.14 0.13 0.13 0.12 0.14 0.145 -
P/RPS 13.48 15.59 10.62 12.28 12.25 13.74 10.77 16.15%
P/EPS 1.73 171.96 264.44 86.07 -82.36 -104.90 291.00 -96.72%
EY 57.83 0.58 0.38 1.16 -1.21 -0.95 0.34 2979.46%
DY 13.79 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.93 0.93 0.93 0.86 1.00 0.97 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment