[JASKITA] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 64.23%
YoY- -145.01%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 19,132 18,701 19,243 19,795 20,923 22,631 24,229 -14.58%
PBT 39,121 767 -144 -138 -796 189 1,363 839.35%
Tax -156 -156 -211 -214 -188 -188 -167 -4.44%
NP 38,965 611 -355 -352 -984 1 1,196 922.23%
-
NP to SH 38,965 611 -355 -352 -984 1 1,196 922.23%
-
Tax Rate 0.40% 20.34% - - - 99.47% 12.25% -
Total Cost -19,833 18,090 19,598 20,147 21,907 22,630 23,033 -
-
Net Worth 98,900 67,432 62,937 62,937 62,937 62,937 67,432 29.11%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 13,486 4,495 - - - - - -
Div Payout % 34.61% 735.76% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 98,900 67,432 62,937 62,937 62,937 62,937 67,432 29.11%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 203.66% 3.27% -1.84% -1.78% -4.70% 0.00% 4.94% -
ROE 39.40% 0.91% -0.56% -0.56% -1.56% 0.00% 1.77% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.26 4.16 4.28 4.40 4.65 5.03 5.39 -14.52%
EPS 8.67 0.14 -0.08 -0.08 -0.22 0.00 0.27 912.40%
DPS 3.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.15 0.14 0.14 0.14 0.14 0.15 29.11%
Adjusted Per Share Value based on latest NOSH - 449,550
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.26 4.16 4.28 4.40 4.65 5.03 5.39 -14.52%
EPS 8.67 0.14 -0.08 -0.08 -0.22 0.00 0.27 912.40%
DPS 3.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.15 0.14 0.14 0.14 0.14 0.15 29.11%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.14 0.135 0.135 0.13 0.125 0.14 0.145 -
P/RPS 3.29 3.25 3.15 2.95 2.69 2.78 2.69 14.37%
P/EPS 1.62 99.33 -170.96 -166.03 -57.11 62,937.00 54.50 -90.42%
EY 61.91 1.01 -0.58 -0.60 -1.75 0.00 1.83 948.26%
DY 21.43 7.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.90 0.96 0.93 0.89 1.00 0.97 -24.23%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 29/05/24 26/02/24 22/11/23 25/08/23 31/05/23 23/02/23 -
Price 0.145 0.14 0.13 0.13 0.12 0.14 0.145 -
P/RPS 3.41 3.37 3.04 2.95 2.58 2.78 2.69 17.14%
P/EPS 1.67 103.01 -164.62 -166.03 -54.82 62,937.00 54.50 -90.22%
EY 59.78 0.97 -0.61 -0.60 -1.82 0.00 1.83 924.06%
DY 20.69 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.93 0.93 0.93 0.86 1.00 0.97 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment