[IREKA] QoQ Quarter Result on 31-Dec-2003 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 123.17%
YoY- -91.84%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 111,406 112,244 131,705 115,273 129,026 123,898 100,333 7.20%
PBT 2,488 -2,179 -323 1,666 427 7,832 1,594 34.44%
Tax -1,396 -1,321 -1,250 -1,533 -1,001 -2,139 -1,342 2.65%
NP 1,092 -3,500 -1,573 133 -574 5,693 252 165.08%
-
NP to SH 1,092 -3,500 -1,573 133 -574 5,693 252 165.08%
-
Tax Rate 56.11% - - 92.02% 234.43% 27.31% 84.19% -
Total Cost 110,314 115,744 133,278 115,140 129,600 118,205 100,081 6.68%
-
Net Worth 139,912 138,636 133,151 129,930 137,760 136,384 104,067 21.74%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 139,912 138,636 133,151 129,930 137,760 136,384 104,067 21.74%
NOSH 113,750 113,636 105,675 102,307 104,363 103,321 104,067 6.09%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 0.98% -3.12% -1.19% 0.12% -0.44% 4.59% 0.25% -
ROE 0.78% -2.52% -1.18% 0.10% -0.42% 4.17% 0.24% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 97.94 98.77 124.63 112.67 123.63 119.92 96.41 1.05%
EPS 0.96 -3.08 -1.11 0.13 -0.55 5.51 0.24 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.26 1.27 1.32 1.32 1.00 14.75%
Adjusted Per Share Value based on latest NOSH - 102,307
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 48.91 49.28 57.82 50.61 56.64 54.39 44.05 7.20%
EPS 0.48 -1.54 -0.69 0.06 -0.25 2.50 0.11 166.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6142 0.6086 0.5846 0.5704 0.6048 0.5987 0.4569 21.73%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.88 1.11 1.35 1.15 1.11 0.98 0.90 -
P/RPS 0.90 1.12 1.08 1.02 0.90 0.82 0.93 -2.15%
P/EPS 91.67 -36.04 -90.69 884.62 -201.82 17.79 371.67 -60.57%
EY 1.09 -2.77 -1.10 0.11 -0.50 5.62 0.27 152.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.91 1.07 0.91 0.84 0.74 0.90 -13.78%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 26/11/04 27/08/04 31/05/04 27/02/04 28/11/03 29/08/03 05/08/03 -
Price 0.99 0.91 1.24 1.36 1.19 1.09 1.07 -
P/RPS 1.01 0.92 0.99 1.21 0.96 0.91 1.11 -6.08%
P/EPS 103.13 -29.55 -83.30 1,046.15 -216.36 19.78 441.88 -61.99%
EY 0.97 -3.38 -1.20 0.10 -0.46 5.06 0.23 160.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.75 0.98 1.07 0.90 0.83 1.07 -17.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment