[IREKA] QoQ Quarter Result on 31-Mar-2022 [#3]

Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -79.73%
YoY- -560.54%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 8,673 11,855 23,452 33,943 38,306 8,286 20,862 -44.20%
PBT 2,534 173,156 -64,114 -42,123 -23,701 -14,759 -37,558 -
Tax -537 -167 -929 -898 -613 -150 -228 76.74%
NP 1,997 172,989 -65,043 -43,021 -24,314 -14,909 -37,786 -
-
NP to SH 2,186 172,731 -64,821 -43,318 -24,102 -14,896 -37,784 -
-
Tax Rate 21.19% 0.10% - - - - - -
Total Cost 6,676 -161,134 88,495 76,964 62,620 23,195 58,648 -76.41%
-
Net Worth 37,468 35,387 -141,548 -18,734 24,214 31,406 35,474 3.70%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 37,468 35,387 -141,548 -18,734 24,214 31,406 35,474 3.70%
NOSH 227,783 227,783 227,783 227,783 227,783 205,378 186,708 14.13%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 23.03% 1,459.21% -277.35% -126.74% -63.47% -179.93% -181.12% -
ROE 5.83% 488.12% 0.00% 0.00% -99.54% -47.43% -106.51% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.17 5.70 11.27 16.31 18.98 4.22 11.17 -48.06%
EPS 1.05 82.98 -31.14 -20.81 -11.75 -7.59 -20.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 -0.68 -0.09 0.12 0.16 0.19 -3.53%
Adjusted Per Share Value based on latest NOSH - 227,783
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.81 5.20 10.30 14.90 16.82 3.64 9.16 -44.18%
EPS 0.96 75.83 -28.46 -19.02 -10.58 -6.54 -16.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1554 -0.6214 -0.0822 0.1063 0.1379 0.1557 3.72%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.58 0.485 0.50 0.625 0.765 0.69 0.66 -
P/RPS 13.92 8.52 4.44 3.83 4.03 16.35 5.91 76.74%
P/EPS 55.23 0.58 -1.61 -3.00 -6.40 -9.09 -3.26 -
EY 1.81 171.09 -62.28 -33.30 -15.61 -11.00 -30.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.85 0.00 0.00 6.38 4.31 3.47 -4.84%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 01/12/22 25/08/22 31/05/22 25/02/22 29/11/21 30/09/21 -
Price 0.55 0.48 0.50 0.515 0.74 0.62 0.69 -
P/RPS 13.20 8.43 4.44 3.16 3.90 14.69 6.18 65.62%
P/EPS 52.37 0.58 -1.61 -2.47 -6.20 -8.17 -3.41 -
EY 1.91 172.87 -62.28 -40.41 -16.14 -12.24 -29.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.82 0.00 0.00 6.17 3.88 3.63 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment