[IREKA] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -44.11%
YoY- -395.83%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 77,923 107,556 103,987 101,397 137,663 144,115 177,881 -42.23%
PBT 69,453 43,218 -144,697 -118,141 -81,187 -57,760 -50,220 -
Tax -2,531 -2,607 -2,590 -1,889 -2,274 -1,928 -2,493 1.01%
NP 66,922 40,611 -147,287 -120,030 -83,461 -59,688 -52,713 -
-
NP to SH 66,778 40,490 -147,137 -120,100 -83,340 -60,197 -53,199 -
-
Tax Rate 3.64% 6.03% - - - - - -
Total Cost 11,001 66,945 251,274 221,427 221,124 203,803 230,594 -86.77%
-
Net Worth 37,468 35,387 -141,548 -18,734 24,214 31,406 35,474 3.70%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 37,468 35,387 -141,548 -18,734 24,214 31,406 35,474 3.70%
NOSH 227,783 227,783 227,783 227,783 227,783 205,378 186,708 14.13%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 85.88% 37.76% -141.64% -118.38% -60.63% -41.42% -29.63% -
ROE 178.22% 114.42% 0.00% 0.00% -344.17% -191.67% -149.96% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 37.43 51.67 49.96 48.71 68.22 73.42 95.27 -46.26%
EPS 32.08 19.45 -70.68 -57.70 -41.30 -30.67 -28.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 -0.68 -0.09 0.12 0.16 0.19 -3.53%
Adjusted Per Share Value based on latest NOSH - 227,783
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 34.21 47.22 45.65 44.51 60.44 63.27 78.09 -42.23%
EPS 29.32 17.78 -64.60 -52.73 -36.59 -26.43 -23.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1554 -0.6214 -0.0822 0.1063 0.1379 0.1557 3.72%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.58 0.485 0.50 0.625 0.765 0.69 0.66 -
P/RPS 1.55 0.94 1.00 1.28 1.12 0.94 0.69 71.27%
P/EPS 1.81 2.49 -0.71 -1.08 -1.85 -2.25 -2.32 -
EY 55.31 40.11 -141.37 -92.31 -53.99 -44.45 -43.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.85 0.00 0.00 6.38 4.31 3.47 -4.84%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 01/12/22 25/08/22 31/05/22 25/02/22 29/11/21 30/09/21 -
Price 0.55 0.50 0.50 0.515 0.74 0.62 0.69 -
P/RPS 1.47 0.97 1.00 1.06 1.08 0.84 0.72 60.72%
P/EPS 1.71 2.57 -0.71 -0.89 -1.79 -2.02 -2.42 -
EY 58.33 38.90 -141.37 -112.03 -55.81 -49.46 -41.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.94 0.00 0.00 6.17 3.88 3.63 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment