[EKOVEST] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 48.11%
YoY- 226.0%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 45,983 40,188 36,300 46,722 44,987 45,047 98,411 -39.70%
PBT 1,951 2,300 1,220 3,034 2,104 1,036 1,358 27.23%
Tax 147 -717 -69 -1,153 -834 -516 -295 -
NP 2,098 1,583 1,151 1,881 1,270 520 1,063 57.14%
-
NP to SH 2,098 1,583 1,151 1,881 1,270 520 1,063 57.14%
-
Tax Rate -7.53% 31.17% 5.66% 38.00% 39.64% 49.81% 21.72% -
Total Cost 43,885 38,605 35,149 44,841 43,717 44,527 97,348 -41.12%
-
Net Worth 163,697 161,639 143,881 141,080 139,026 138,092 137,449 12.32%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 602 - - - 2,985 -
Div Payout % - - 52.36% - - - 280.90% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 163,697 161,639 143,881 141,080 139,026 138,092 137,449 12.32%
NOSH 66,815 66,793 60,261 59,714 59,624 59,770 59,719 7.75%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.56% 3.94% 3.17% 4.03% 2.82% 1.15% 1.08% -
ROE 1.28% 0.98% 0.80% 1.33% 0.91% 0.38% 0.77% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 68.82 60.17 60.24 78.24 75.45 75.37 164.79 -44.03%
EPS 3.14 2.37 1.91 3.15 2.13 0.87 1.78 45.84%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 5.00 -
NAPS 2.45 2.42 2.3876 2.3626 2.3317 2.3104 2.3016 4.24%
Adjusted Per Share Value based on latest NOSH - 59,714
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.55 1.36 1.22 1.58 1.52 1.52 3.32 -39.73%
EPS 0.07 0.05 0.04 0.06 0.04 0.02 0.04 45.07%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.10 -
NAPS 0.0552 0.0545 0.0485 0.0476 0.0469 0.0466 0.0464 12.23%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.26 2.60 2.89 2.78 2.58 1.90 1.74 -
P/RPS 3.28 4.32 4.80 3.55 3.42 2.52 1.06 111.91%
P/EPS 71.97 109.70 151.31 88.25 121.13 218.39 97.75 -18.41%
EY 1.39 0.91 0.66 1.13 0.83 0.46 1.02 22.84%
DY 0.00 0.00 0.35 0.00 0.00 0.00 2.87 -
P/NAPS 0.92 1.07 1.21 1.18 1.11 0.82 0.76 13.54%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 18/02/03 28/11/02 20/08/02 20/05/02 12/04/02 04/01/02 27/08/01 -
Price 1.92 2.42 2.69 3.04 2.91 2.80 2.88 -
P/RPS 2.79 4.02 4.47 3.89 3.86 3.72 1.75 36.35%
P/EPS 61.15 102.11 140.84 96.51 136.62 321.84 161.80 -47.63%
EY 1.64 0.98 0.71 1.04 0.73 0.31 0.62 90.92%
DY 0.00 0.00 0.37 0.00 0.00 0.00 1.74 -
P/NAPS 0.78 1.00 1.13 1.29 1.25 1.21 1.25 -26.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment