[AVI] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[AVI] AVILLION BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -438.19%
YoY- -624.23%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 35,469 42,546 40,396 37,967 33,292 48,147 49,548 -19.99%
PBT -1,490 -406 -216 -18,928 -3,391 -15,161 -2,983 -37.07%
Tax -398 -231 -550 -442 -293 -237 -854 -39.91%
NP -1,888 -637 -766 -19,370 -3,684 -15,398 -3,837 -37.70%
-
NP to SH -1,792 -793 -798 -19,337 -3,593 -15,305 -3,897 -40.45%
-
Tax Rate - - - - - - - -
Total Cost 37,357 43,183 41,162 57,337 36,976 63,545 53,385 -21.19%
-
Net Worth 289,675 292,251 299,205 298,260 315,947 319,037 344,193 -10.86%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 289,675 292,251 299,205 298,260 315,947 319,037 344,193 -10.86%
NOSH 858,552 858,552 858,552 858,552 858,552 858,552 858,552 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -5.32% -1.50% -1.90% -51.02% -11.07% -31.98% -7.74% -
ROE -0.62% -0.27% -0.27% -6.48% -1.14% -4.80% -1.13% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.13 4.96 4.71 4.42 3.88 5.61 5.77 -19.99%
EPS -0.21 -0.09 -0.09 -2.25 -0.42 -1.78 -0.45 -39.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3374 0.3404 0.3485 0.3474 0.368 0.3716 0.4009 -10.86%
Adjusted Per Share Value based on latest NOSH - 858,552
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.13 3.75 3.56 3.35 2.94 4.25 4.37 -19.96%
EPS -0.16 -0.07 -0.07 -1.71 -0.32 -1.35 -0.34 -39.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2556 0.2579 0.264 0.2632 0.2788 0.2815 0.3037 -10.86%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.325 0.34 0.32 0.32 0.37 0.375 0.38 -
P/RPS 7.87 6.86 6.80 7.24 9.54 6.69 6.58 12.68%
P/EPS -155.71 -368.11 -344.28 -14.21 -88.41 -21.04 -83.72 51.29%
EY -0.64 -0.27 -0.29 -7.04 -1.13 -4.75 -1.19 -33.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 0.92 0.92 1.01 1.01 0.95 0.70%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 29/05/17 27/02/17 30/11/16 23/08/16 31/05/16 29/02/16 -
Price 0.33 0.34 0.33 0.32 0.36 0.38 0.395 -
P/RPS 7.99 6.86 7.01 7.24 9.28 6.78 6.84 10.92%
P/EPS -158.10 -368.11 -355.04 -14.21 -86.02 -21.32 -87.02 48.94%
EY -0.63 -0.27 -0.28 -7.04 -1.16 -4.69 -1.15 -33.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.00 0.95 0.92 0.98 1.02 0.99 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment