[AVI] QoQ Quarter Result on 31-Mar-2017 [#4]

Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 0.63%
YoY- 94.82%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 34,468 32,948 35,469 42,546 40,396 37,967 33,292 2.33%
PBT -886 -2,645 -1,490 -406 -216 -18,928 -3,391 -59.03%
Tax -680 -553 -398 -231 -550 -442 -293 75.02%
NP -1,566 -3,198 -1,888 -637 -766 -19,370 -3,684 -43.37%
-
NP to SH -1,578 -3,043 -1,792 -793 -798 -19,337 -3,593 -42.13%
-
Tax Rate - - - - - - - -
Total Cost 36,034 36,146 37,357 43,183 41,162 57,337 36,976 -1.70%
-
Net Worth 281,605 284,953 289,675 292,251 299,205 298,260 315,947 -7.36%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 281,605 284,953 289,675 292,251 299,205 298,260 315,947 -7.36%
NOSH 858,552 858,552 858,552 858,552 858,552 858,552 858,552 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -4.54% -9.71% -5.32% -1.50% -1.90% -51.02% -11.07% -
ROE -0.56% -1.07% -0.62% -0.27% -0.27% -6.48% -1.14% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.01 3.84 4.13 4.96 4.71 4.42 3.88 2.21%
EPS -0.18 -0.35 -0.21 -0.09 -0.09 -2.25 -0.42 -43.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.3319 0.3374 0.3404 0.3485 0.3474 0.368 -7.36%
Adjusted Per Share Value based on latest NOSH - 858,552
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.04 2.91 3.13 3.75 3.56 3.35 2.94 2.24%
EPS -0.14 -0.27 -0.16 -0.07 -0.07 -1.71 -0.32 -42.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2485 0.2514 0.2556 0.2579 0.264 0.2632 0.2788 -7.36%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.335 0.34 0.325 0.34 0.32 0.32 0.37 -
P/RPS 8.34 8.86 7.87 6.86 6.80 7.24 9.54 -8.54%
P/EPS -182.27 -95.93 -155.71 -368.11 -344.28 -14.21 -88.41 61.77%
EY -0.55 -1.04 -0.64 -0.27 -0.29 -7.04 -1.13 -38.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.02 0.96 1.00 0.92 0.92 1.01 0.65%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 24/11/17 30/08/17 29/05/17 27/02/17 30/11/16 23/08/16 -
Price 0.31 0.33 0.33 0.34 0.33 0.32 0.36 -
P/RPS 7.72 8.60 7.99 6.86 7.01 7.24 9.28 -11.51%
P/EPS -168.66 -93.11 -158.10 -368.11 -355.04 -14.21 -86.02 56.46%
EY -0.59 -1.07 -0.63 -0.27 -0.28 -7.04 -1.16 -36.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.99 0.98 1.00 0.95 0.92 0.98 -2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment