[AVI] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[AVI] AVILLION BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -69.81%
YoY- 84.26%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 34,433 28,512 34,468 32,948 35,469 42,546 40,396 -10.12%
PBT -4,037 -5,640 -886 -2,645 -1,490 -406 -216 608.05%
Tax -462 1,105 -680 -553 -398 -231 -550 -11.00%
NP -4,499 -4,535 -1,566 -3,198 -1,888 -637 -766 226.58%
-
NP to SH -4,300 -4,466 -1,578 -3,043 -1,792 -793 -798 208.30%
-
Tax Rate - - - - - - - -
Total Cost 38,932 33,047 36,034 36,146 37,357 43,183 41,162 -3.65%
-
Net Worth 274,221 277,999 281,605 284,953 289,675 292,251 299,205 -5.66%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 274,221 277,999 281,605 284,953 289,675 292,251 299,205 -5.66%
NOSH 858,552 858,552 858,552 858,552 858,552 858,552 858,552 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -13.07% -15.91% -4.54% -9.71% -5.32% -1.50% -1.90% -
ROE -1.57% -1.61% -0.56% -1.07% -0.62% -0.27% -0.27% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.01 3.32 4.01 3.84 4.13 4.96 4.71 -10.19%
EPS -0.50 -0.52 -0.18 -0.35 -0.21 -0.09 -0.09 214.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3194 0.3238 0.328 0.3319 0.3374 0.3404 0.3485 -5.66%
Adjusted Per Share Value based on latest NOSH - 858,552
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.04 2.52 3.04 2.91 3.13 3.75 3.56 -10.01%
EPS -0.38 -0.39 -0.14 -0.27 -0.16 -0.07 -0.07 209.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.242 0.2453 0.2485 0.2514 0.2556 0.2579 0.264 -5.65%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.255 0.315 0.335 0.34 0.325 0.34 0.32 -
P/RPS 6.36 9.49 8.34 8.86 7.87 6.86 6.80 -4.37%
P/EPS -50.91 -60.56 -182.27 -95.93 -155.71 -368.11 -344.28 -72.13%
EY -1.96 -1.65 -0.55 -1.04 -0.64 -0.27 -0.29 258.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 1.02 1.02 0.96 1.00 0.92 -8.91%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 03/09/18 28/05/18 13/02/18 24/11/17 30/08/17 29/05/17 27/02/17 -
Price 0.265 0.24 0.31 0.33 0.33 0.34 0.33 -
P/RPS 6.61 7.23 7.72 8.60 7.99 6.86 7.01 -3.85%
P/EPS -52.91 -46.14 -168.66 -93.11 -158.10 -368.11 -355.04 -71.98%
EY -1.89 -2.17 -0.59 -1.07 -0.63 -0.27 -0.28 258.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 0.95 0.99 0.98 1.00 0.95 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment