[MKLAND] QoQ Quarter Result on 30-Jun-2001

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001
Profit Trend
QoQ- 153.99%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Revenue 71,026 95,803 120,810 172,341 79,732 131,486 105,373 -24.34%
PBT 15,300 5,261 10,076 35,038 13,920 20,696 8,824 47.59%
Tax -4,612 -2,872 -4,028 -10,477 -4,250 -7,904 -3,085 32.90%
NP 10,688 2,389 6,048 24,561 9,670 12,792 5,739 55.24%
-
NP to SH 10,688 2,389 6,048 24,561 9,670 12,792 5,739 55.24%
-
Tax Rate 30.14% 54.59% 39.98% 29.90% 30.53% 38.19% 34.96% -
Total Cost 60,338 93,414 114,762 147,780 70,062 118,694 99,634 -29.86%
-
Net Worth 326,676 317,344 316,630 308,787 284,411 0 262,151 16.84%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Net Worth 326,676 317,344 316,630 308,787 284,411 0 262,151 16.84%
NOSH 355,083 356,567 355,764 354,927 355,514 355,333 354,259 0.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
NP Margin 15.05% 2.49% 5.01% 14.25% 12.13% 9.73% 5.45% -
ROE 3.27% 0.75% 1.91% 7.95% 3.40% 0.00% 2.19% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
RPS 20.00 26.87 33.96 48.56 22.43 37.00 29.74 -24.47%
EPS 3.01 0.67 1.70 6.92 2.72 3.60 1.62 54.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.89 0.87 0.80 0.00 0.74 16.65%
Adjusted Per Share Value based on latest NOSH - 354,927
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
RPS 5.88 7.94 10.01 14.28 6.61 10.89 8.73 -24.38%
EPS 0.89 0.20 0.50 2.03 0.80 1.06 0.48 54.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2629 0.2623 0.2558 0.2356 0.00 0.2172 16.85%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 -
Price 1.30 1.35 1.50 2.25 1.03 1.47 1.95 -
P/RPS 0.00 0.00 0.00 0.00 4.59 3.97 6.56 -
P/EPS 0.00 0.00 0.00 0.00 37.87 40.83 120.37 -
EY 0.00 0.00 0.00 0.00 2.64 2.45 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.29 0.00 2.64 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Date 19/06/02 25/02/02 29/11/01 27/08/01 28/05/01 - 20/12/00 -
Price 1.55 1.56 1.39 1.64 1.43 0.00 1.55 -
P/RPS 0.00 0.00 0.00 0.00 6.38 0.00 5.21 -
P/EPS 0.00 0.00 0.00 0.00 52.57 0.00 95.68 -
EY 0.00 0.00 0.00 0.00 1.90 0.00 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.79 0.00 2.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment