[MKLAND] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 136.03%
YoY- 2.71%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 253,812 215,695 186,475 118,096 71,026 95,803 120,810 64.11%
PBT 70,656 62,851 45,492 41,388 15,300 5,261 10,076 266.79%
Tax -20,293 -19,438 -13,884 -16,161 -4,612 -2,872 -4,028 194.17%
NP 50,363 43,413 31,608 25,227 10,688 2,389 6,048 311.36%
-
NP to SH 50,363 43,413 31,608 25,227 10,688 2,389 6,048 311.36%
-
Tax Rate 28.72% 30.93% 30.52% 39.05% 30.14% 54.59% 39.98% -
Total Cost 203,449 172,282 154,867 92,869 60,338 93,414 114,762 46.52%
-
Net Worth 607,768 572,582 505,257 501,371 326,676 317,344 316,630 54.51%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 23,466 - - - - - -
Div Payout % - 54.05% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 607,768 572,582 505,257 501,371 326,676 317,344 316,630 54.51%
NOSH 1,176,705 1,173,324 1,175,018 1,173,348 355,083 356,567 355,764 122.15%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 19.84% 20.13% 16.95% 21.36% 15.05% 2.49% 5.01% -
ROE 8.29% 7.58% 6.26% 5.03% 3.27% 0.75% 1.91% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 21.57 18.38 15.87 10.06 20.00 26.87 33.96 -26.12%
EPS 4.28 3.70 2.69 2.15 3.01 0.67 1.70 85.17%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5165 0.488 0.43 0.4273 0.92 0.89 0.89 -30.44%
Adjusted Per Share Value based on latest NOSH - 1,173,348
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 21.03 17.87 15.45 9.78 5.88 7.94 10.01 64.10%
EPS 4.17 3.60 2.62 2.09 0.89 0.20 0.50 311.78%
DPS 0.00 1.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5035 0.4744 0.4186 0.4154 0.2707 0.2629 0.2623 54.51%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.50 1.70 1.70 1.42 1.30 1.35 1.50 -
P/RPS 6.95 9.25 10.71 14.11 0.00 0.00 0.00 -
P/EPS 35.05 45.95 63.20 66.05 0.00 0.00 0.00 -
EY 2.85 2.18 1.58 1.51 0.00 0.00 0.00 -
DY 0.00 1.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 3.48 3.95 3.32 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 28/02/03 29/11/02 29/08/02 19/06/02 25/02/02 29/11/01 -
Price 1.57 1.52 1.68 1.80 1.55 1.56 1.39 -
P/RPS 7.28 8.27 10.59 17.88 0.00 0.00 0.00 -
P/EPS 36.68 41.08 62.45 83.72 0.00 0.00 0.00 -
EY 2.73 2.43 1.60 1.19 0.00 0.00 0.00 -
DY 0.00 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 3.11 3.91 4.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment