[JIANKUN] QoQ Quarter Result on 31-Mar-2003 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 50.78%
YoY- -112.71%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 14,585 15,043 15,799 14,900 15,168 14,870 15,318 -3.20%
PBT -546 -1,559 -1,607 -1,086 -1,738 -595 -701 -15.30%
Tax 0 0 0 199 -64 -171 701 -
NP -546 -1,559 -1,607 -887 -1,802 -766 0 -
-
NP to SH -546 -1,559 -1,607 -887 -1,802 -766 -885 -27.46%
-
Tax Rate - - - - - - - -
Total Cost 15,131 16,602 17,406 15,787 16,970 15,636 15,318 -0.81%
-
Net Worth 1,133 1,444 2,808 4,351 5,003 6,253 4,685 -61.08%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 1,133 1,444 2,808 4,351 5,003 6,253 4,685 -61.08%
NOSH 52,000 52,140 52,207 52,176 52,231 52,108 52,058 -0.07%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -3.74% -10.36% -10.17% -5.95% -11.88% -5.15% 0.00% -
ROE -48.17% -107.94% -57.21% -20.38% -36.01% -12.25% -18.89% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 28.05 28.85 30.26 28.56 29.04 28.54 29.42 -3.12%
EPS -1.05 -2.99 -3.08 -1.70 -3.45 -1.47 -1.70 -27.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.0277 0.0538 0.0834 0.0958 0.12 0.09 -61.04%
Adjusted Per Share Value based on latest NOSH - 52,176
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.83 2.91 3.06 2.89 2.94 2.88 2.97 -3.15%
EPS -0.11 -0.30 -0.31 -0.17 -0.35 -0.15 -0.17 -25.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 0.0028 0.0054 0.0084 0.0097 0.0121 0.0091 -61.09%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.78 0.74 0.68 0.54 0.48 0.60 1.10 -
P/RPS 2.78 2.56 2.25 1.89 1.65 2.10 3.74 -17.89%
P/EPS -74.29 -24.75 -22.09 -31.76 -13.91 -40.82 -64.71 9.61%
EY -1.35 -4.04 -4.53 -3.15 -7.19 -2.45 -1.55 -8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 35.78 26.71 12.64 6.47 5.01 5.00 12.22 104.26%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 25/02/04 27/11/03 29/08/03 30/05/03 27/02/03 27/11/02 27/08/02 -
Price 0.78 0.66 0.82 0.56 0.52 0.60 0.82 -
P/RPS 2.78 2.29 2.71 1.96 1.79 2.10 2.79 -0.23%
P/EPS -74.29 -22.07 -26.64 -32.94 -15.07 -40.82 -48.24 33.25%
EY -1.35 -4.53 -3.75 -3.04 -6.63 -2.45 -2.07 -24.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 35.78 23.83 15.24 6.71 5.43 5.00 9.11 148.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment