[JIANKUN] YoY Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 0.98%
YoY- -33.51%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 31/03/01 CAGR
Revenue 66,238 61,490 59,726 59,150 59,144 68,429 68,429 -0.64%
PBT 646 -1,529 -3,674 -4,055 -2,599 -1,231 -1,231 -
Tax -638 14 -188 -220 2,599 1,231 1,231 -
NP 8 -1,515 -3,862 -4,275 0 0 0 -
-
NP to SH 8 -1,515 -3,862 -4,275 -3,202 -1,756 -1,756 -
-
Tax Rate 98.76% - - - - - - -
Total Cost 66,230 63,005 63,588 63,425 59,144 68,429 68,429 -0.65%
-
Net Worth 2,319 313 1,309 4,353 5,223 7,577 7,316 -20.51%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 31/03/01 CAGR
Net Worth 2,319 313 1,309 4,353 5,223 7,577 7,316 -20.51%
NOSH 40,000 52,241 52,189 52,197 52,234 52,261 52,261 -5.20%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 31/03/01 CAGR
NP Margin 0.01% -2.46% -6.47% -7.23% 0.00% 0.00% 0.00% -
ROE 0.34% -483.33% -294.82% -98.20% -61.30% -23.17% -24.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 31/03/01 CAGR
RPS 165.60 117.70 114.44 113.32 113.23 130.93 130.93 4.80%
EPS 0.02 -2.90 -7.40 -8.19 -6.13 -3.36 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.006 0.0251 0.0834 0.10 0.145 0.14 -16.15%
Adjusted Per Share Value based on latest NOSH - 52,176
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 31/03/01 CAGR
RPS 12.83 11.91 11.57 11.46 11.46 13.26 13.26 -0.65%
EPS 0.00 -0.29 -0.75 -0.83 -0.62 -0.34 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0006 0.0025 0.0084 0.0101 0.0147 0.0142 -20.52%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 31/03/01 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 30/03/01 -
Price 0.50 0.52 1.01 0.54 1.24 1.12 1.12 -
P/RPS 0.30 0.44 0.88 0.48 1.10 0.86 0.86 -18.98%
P/EPS 2,500.00 -17.93 -13.65 -6.59 -20.23 -33.33 -33.33 -
EY 0.04 -5.58 -7.33 -15.17 -4.94 -3.00 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.62 86.67 40.24 6.47 12.40 7.72 8.00 1.50%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 31/03/01 CAGR
Date 30/05/06 27/05/05 31/05/04 30/05/03 31/05/02 31/05/01 - -
Price 0.24 0.39 0.96 0.56 1.20 1.06 0.00 -
P/RPS 0.14 0.33 0.84 0.49 1.06 0.81 0.00 -
P/EPS 1,200.00 -13.45 -12.97 -6.84 -19.58 -31.55 0.00 -
EY 0.08 -7.44 -7.71 -14.63 -5.11 -3.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 65.00 38.25 6.71 12.00 7.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment