[TSH] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -64.11%
YoY- -81.58%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 242,388 260,928 298,720 256,570 250,298 283,384 262,652 -5.20%
PBT 35,027 58,402 57,506 27,503 54,225 66,280 294,439 -75.78%
Tax -9,850 -26,495 -18,262 -10,923 -16,292 -14,318 2,004 -
NP 25,177 31,907 39,244 16,580 37,933 51,962 296,443 -80.64%
-
NP to SH 20,073 25,426 29,542 10,562 29,428 45,257 258,428 -81.76%
-
Tax Rate 28.12% 45.37% 31.76% 39.72% 30.05% 21.60% -0.68% -
Total Cost 217,211 229,021 259,476 239,990 212,365 231,422 -33,791 -
-
Net Worth 2,068,190 2,046,936 2,048,316 2,088,065 1,994,213 1,901,879 2,080,060 -0.38%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 34,504 - - - 34,504 110,413 -
Div Payout % - 135.70% - - - 76.24% 42.73% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 2,068,190 2,046,936 2,048,316 2,088,065 1,994,213 1,901,879 2,080,060 -0.38%
NOSH 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.39% 12.23% 13.14% 6.46% 15.16% 18.34% 112.87% -
ROE 0.97% 1.24% 1.44% 0.51% 1.48% 2.38% 12.42% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.56 18.91 21.64 18.59 18.14 20.53 19.03 -5.21%
EPS 1.45 1.84 2.14 0.77 2.13 3.28 18.72 -81.80%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 8.00 -
NAPS 1.4985 1.4831 1.4841 1.5129 1.4449 1.378 1.5071 -0.38%
Adjusted Per Share Value based on latest NOSH - 1,381,802
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.54 18.88 21.62 18.57 18.11 20.51 19.01 -5.21%
EPS 1.45 1.84 2.14 0.76 2.13 3.28 18.70 -81.78%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 7.99 -
NAPS 1.4967 1.4814 1.4824 1.5111 1.4432 1.3764 1.5053 -0.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.13 0.975 0.99 0.92 1.02 1.07 0.92 -
P/RPS 6.43 5.16 4.57 4.95 5.62 5.21 4.83 20.99%
P/EPS 77.70 52.92 46.25 120.22 47.84 32.63 4.91 529.26%
EY 1.29 1.89 2.16 0.83 2.09 3.06 20.35 -84.07%
DY 0.00 2.56 0.00 0.00 0.00 2.34 8.70 -
P/NAPS 0.75 0.66 0.67 0.61 0.71 0.78 0.61 14.75%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 23/11/23 23/08/23 22/05/23 23/02/23 24/11/22 -
Price 1.11 1.11 1.00 1.02 1.02 1.07 1.11 -
P/RPS 6.32 5.87 4.62 5.49 5.62 5.21 5.83 5.52%
P/EPS 76.32 60.25 46.72 133.29 47.84 32.63 5.93 448.33%
EY 1.31 1.66 2.14 0.75 2.09 3.06 16.87 -81.77%
DY 0.00 2.25 0.00 0.00 0.00 2.34 7.21 -
P/NAPS 0.74 0.75 0.67 0.67 0.71 0.78 0.74 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment