[TSH] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
20-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -21.05%
YoY- -31.79%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 252,517 242,388 260,928 298,720 256,570 250,298 283,384 -7.40%
PBT 35,946 35,027 58,402 57,506 27,503 54,225 66,280 -33.52%
Tax -10,641 -9,850 -26,495 -18,262 -10,923 -16,292 -14,318 -17.96%
NP 25,305 25,177 31,907 39,244 16,580 37,933 51,962 -38.12%
-
NP to SH 20,630 20,073 25,426 29,542 10,562 29,428 45,257 -40.79%
-
Tax Rate 29.60% 28.12% 45.37% 31.76% 39.72% 30.05% 21.60% -
Total Cost 227,212 217,211 229,021 259,476 239,990 212,365 231,422 -1.21%
-
Net Worth 2,009,809 2,068,190 2,046,936 2,048,316 2,088,065 1,994,213 1,901,879 3.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 34,504 - - - 34,504 -
Div Payout % - - 135.70% - - - 76.24% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 2,009,809 2,068,190 2,046,936 2,048,316 2,088,065 1,994,213 1,901,879 3.75%
NOSH 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.02% 10.39% 12.23% 13.14% 6.46% 15.16% 18.34% -
ROE 1.03% 0.97% 1.24% 1.44% 0.51% 1.48% 2.38% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.30 17.56 18.91 21.64 18.59 18.14 20.53 -7.38%
EPS 1.49 1.45 1.84 2.14 0.77 2.13 3.28 -40.93%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.4562 1.4985 1.4831 1.4841 1.5129 1.4449 1.378 3.75%
Adjusted Per Share Value based on latest NOSH - 1,381,802
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.27 17.54 18.88 21.62 18.57 18.11 20.51 -7.42%
EPS 1.49 1.45 1.84 2.14 0.76 2.13 3.28 -40.93%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.4545 1.4967 1.4814 1.4824 1.5111 1.4432 1.3764 3.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.15 1.13 0.975 0.99 0.92 1.02 1.07 -
P/RPS 6.29 6.43 5.16 4.57 4.95 5.62 5.21 13.39%
P/EPS 76.94 77.70 52.92 46.25 120.22 47.84 32.63 77.24%
EY 1.30 1.29 1.89 2.16 0.83 2.09 3.06 -43.51%
DY 0.00 0.00 2.56 0.00 0.00 0.00 2.34 -
P/NAPS 0.79 0.75 0.66 0.67 0.61 0.71 0.78 0.85%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 20/05/24 22/02/24 23/11/23 23/08/23 22/05/23 23/02/23 -
Price 1.15 1.11 1.11 1.00 1.02 1.02 1.07 -
P/RPS 6.29 6.32 5.87 4.62 5.49 5.62 5.21 13.39%
P/EPS 76.94 76.32 60.25 46.72 133.29 47.84 32.63 77.24%
EY 1.30 1.31 1.66 2.14 0.75 2.09 3.06 -43.51%
DY 0.00 0.00 2.25 0.00 0.00 0.00 2.34 -
P/NAPS 0.79 0.74 0.75 0.67 0.67 0.71 0.78 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment