[TSH] YoY TTM Result on 31-Mar-2024 [#1]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
20-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -9.85%
YoY- -78.08%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,058,606 1,220,747 1,282,187 798,694 888,741 887,730 1,011,142 0.76%
PBT 178,438 495,411 330,554 120,178 78,652 69,555 171,489 0.66%
Tax -65,530 -37,908 -48,685 -11,213 -38,704 -22,942 -49,195 4.89%
NP 112,908 457,503 281,869 108,965 39,948 46,613 122,294 -1.32%
-
NP to SH 85,603 390,448 250,090 97,623 32,744 35,817 97,844 -2.20%
-
Tax Rate 36.72% 7.65% 14.73% 9.33% 49.21% 32.98% 28.69% -
Total Cost 945,698 763,244 1,000,318 689,729 848,793 841,117 888,848 1.03%
-
Net Worth 2,068,190 1,994,213 1,743,159 1,469,057 1,265,067 1,378,482 1,297,509 8.07%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 34,504 144,918 41,405 20,702 13,801 13,817 27,635 3.76%
Div Payout % 40.31% 37.12% 16.56% 21.21% 42.15% 38.58% 28.24% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 2,068,190 1,994,213 1,743,159 1,469,057 1,265,067 1,378,482 1,297,509 8.07%
NOSH 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.67% 37.48% 21.98% 13.64% 4.49% 5.25% 12.09% -
ROE 4.14% 19.58% 14.35% 6.65% 2.59% 2.60% 7.54% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 76.70 88.45 92.90 57.87 64.39 64.24 73.18 0.78%
EPS 6.20 28.29 18.12 7.07 2.37 2.59 7.08 -2.18%
DPS 2.50 10.50 3.00 1.50 1.00 1.00 2.00 3.78%
NAPS 1.4985 1.4449 1.263 1.0644 0.9166 0.9976 0.939 8.09%
Adjusted Per Share Value based on latest NOSH - 1,381,802
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 76.61 88.34 92.79 57.80 64.32 64.24 73.18 0.76%
EPS 6.20 28.26 18.10 7.06 2.37 2.59 7.08 -2.18%
DPS 2.50 10.49 3.00 1.50 1.00 1.00 2.00 3.78%
NAPS 1.4967 1.4432 1.2615 1.0631 0.9155 0.9976 0.939 8.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.13 1.02 1.68 1.05 0.655 1.05 1.45 -
P/RPS 1.47 1.15 1.81 1.81 1.02 1.63 1.98 -4.83%
P/EPS 18.22 3.61 9.27 14.84 27.61 40.51 20.48 -1.92%
EY 5.49 27.74 10.79 6.74 3.62 2.47 4.88 1.98%
DY 2.21 10.29 1.79 1.43 1.53 0.95 1.38 8.15%
P/NAPS 0.75 0.71 1.33 0.99 0.71 1.05 1.54 -11.29%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 22/05/23 24/05/22 19/05/21 21/05/20 27/05/19 23/05/18 -
Price 1.11 1.02 1.44 1.20 0.90 0.90 1.23 -
P/RPS 1.45 1.15 1.55 2.07 1.40 1.40 1.68 -2.42%
P/EPS 17.90 3.61 7.95 16.97 37.94 34.72 17.37 0.50%
EY 5.59 27.74 12.58 5.89 2.64 2.88 5.76 -0.49%
DY 2.25 10.29 2.08 1.25 1.11 1.11 1.63 5.51%
P/NAPS 0.74 0.71 1.14 1.13 0.98 0.90 1.31 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment