[TSH] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
20-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -15.45%
YoY- -31.79%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 969,552 1,001,192 1,349,396 794,868 1,029,552 830,372 904,544 1.16%
PBT 140,108 216,900 463,396 84,092 85,572 66,140 113,240 3.60%
Tax -39,400 -65,168 -36,596 21,700 -53,764 -11,364 -38,800 0.25%
NP 100,708 151,732 426,800 105,792 31,808 54,776 74,440 5.16%
-
NP to SH 80,292 117,712 407,456 83,132 9,016 54,176 71,304 1.99%
-
Tax Rate 28.12% 30.05% 7.90% -25.81% 62.83% 17.18% 34.26% -
Total Cost 868,844 849,460 922,596 689,076 997,744 775,596 830,104 0.76%
-
Net Worth 2,068,190 1,994,213 1,743,159 1,469,057 1,265,067 1,378,482 1,297,509 8.07%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 2,068,190 1,994,213 1,743,159 1,469,057 1,265,067 1,378,482 1,297,509 8.07%
NOSH 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.39% 15.16% 31.63% 13.31% 3.09% 6.60% 8.23% -
ROE 3.88% 5.90% 23.37% 5.66% 0.71% 3.93% 5.50% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 70.25 72.54 97.77 57.59 74.60 60.09 65.46 1.18%
EPS 5.80 8.52 27.96 6.04 0.64 3.92 5.16 1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4985 1.4449 1.263 1.0644 0.9166 0.9976 0.939 8.09%
Adjusted Per Share Value based on latest NOSH - 1,381,802
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 70.17 72.46 97.65 57.52 74.51 60.09 65.46 1.16%
EPS 5.81 8.52 29.49 6.02 0.65 3.92 5.16 1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4967 1.4432 1.2615 1.0631 0.9155 0.9976 0.939 8.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.13 1.02 1.68 1.05 0.655 1.05 1.45 -
P/RPS 1.61 1.41 1.72 1.82 0.88 1.75 2.22 -5.20%
P/EPS 19.42 11.96 5.69 17.43 100.27 26.78 28.10 -5.96%
EY 5.15 8.36 17.57 5.74 1.00 3.73 3.56 6.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.71 1.33 0.99 0.71 1.05 1.54 -11.29%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 22/05/23 24/05/22 19/05/21 21/05/20 27/05/19 23/05/18 -
Price 1.11 1.02 1.44 1.20 0.90 0.90 1.23 -
P/RPS 1.58 1.41 1.47 2.08 1.21 1.50 1.88 -2.85%
P/EPS 19.08 11.96 4.88 19.92 137.77 22.96 23.84 -3.64%
EY 5.24 8.36 20.50 5.02 0.73 4.36 4.20 3.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.71 1.14 1.13 0.98 0.90 1.31 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment