[EMICO] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -344.56%
YoY- -27.03%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 15,065 12,722 12,419 12,069 18,771 13,895 13,366 8.31%
PBT 3,051 -258 -65 -540 330 105 437 265.72%
Tax -73 -233 -187 -211 -123 -333 -208 -50.27%
NP 2,978 -491 -252 -751 207 -228 229 453.86%
-
NP to SH 2,004 -461 -220 -719 294 -197 250 301.04%
-
Tax Rate 2.39% - - - 37.27% 317.14% 47.60% -
Total Cost 12,087 13,213 12,671 12,820 18,564 14,123 13,137 -5.40%
-
Net Worth 43,398 42,207 42,207 42,207 43,167 42,207 42,207 1.87%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 43,398 42,207 42,207 42,207 43,167 42,207 42,207 1.87%
NOSH 100,926 95,927 95,927 95,927 95,927 95,927 95,927 3.44%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 19.77% -3.86% -2.03% -6.22% 1.10% -1.64% 1.71% -
ROE 4.62% -1.09% -0.52% -1.70% 0.68% -0.47% 0.59% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.93 13.26 12.95 12.58 19.57 14.48 13.93 4.73%
EPS 1.99 -0.48 -0.23 -0.75 0.31 -0.21 0.26 288.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.44 0.44 0.44 0.45 0.44 0.44 -1.52%
Adjusted Per Share Value based on latest NOSH - 95,927
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.45 9.67 9.44 9.17 14.26 10.56 10.16 8.30%
EPS 1.52 -0.35 -0.17 -0.55 0.22 -0.15 0.19 300.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3297 0.3207 0.3207 0.3207 0.328 0.3207 0.3207 1.86%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.175 0.165 0.20 0.19 0.20 0.235 0.235 -
P/RPS 1.17 1.24 1.54 1.51 1.02 1.62 1.69 -21.75%
P/EPS 8.81 -34.33 -87.21 -25.35 65.26 -114.43 90.17 -78.81%
EY 11.35 -2.91 -1.15 -3.94 1.53 -0.87 1.11 371.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.45 0.43 0.44 0.53 0.53 -15.74%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 28/02/19 29/11/18 17/08/18 28/05/18 27/02/18 28/11/17 -
Price 0.165 0.175 0.17 0.215 0.185 0.215 0.245 -
P/RPS 1.11 1.32 1.31 1.71 0.95 1.48 1.76 -26.47%
P/EPS 8.31 -36.41 -74.13 -28.68 60.36 -104.69 94.01 -80.18%
EY 12.03 -2.75 -1.35 -3.49 1.66 -0.96 1.06 405.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.39 0.49 0.41 0.49 0.56 -22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment