[EMICO] QoQ TTM Result on 30-Jun-2018 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -69.86%
YoY- -142.03%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 52,275 55,981 57,154 58,101 58,454 54,608 56,420 -4.96%
PBT 2,188 -533 -170 332 506 -1,630 -784 -
Tax -704 -754 -854 -875 -887 -1,295 -1,171 -28.78%
NP 1,484 -1,287 -1,024 -543 -381 -2,925 -1,955 -
-
NP to SH 604 -1,106 -842 -372 -219 -2,825 -1,729 -
-
Tax Rate 32.18% - - 263.55% 175.30% - - -
Total Cost 50,791 57,268 58,178 58,644 58,835 57,533 58,375 -8.86%
-
Net Worth 43,398 42,207 42,207 42,207 43,167 42,207 42,207 1.87%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 43,398 42,207 42,207 42,207 43,167 42,207 42,207 1.87%
NOSH 100,926 95,927 95,927 95,927 95,927 95,927 95,927 3.44%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.84% -2.30% -1.79% -0.93% -0.65% -5.36% -3.47% -
ROE 1.39% -2.62% -1.99% -0.88% -0.51% -6.69% -4.10% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 51.80 58.36 59.58 60.57 60.94 56.93 58.82 -8.13%
EPS 0.60 -1.15 -0.88 -0.39 -0.23 -2.94 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.44 0.44 0.44 0.45 0.44 0.44 -1.52%
Adjusted Per Share Value based on latest NOSH - 95,927
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 39.65 42.46 43.35 44.06 44.33 41.42 42.79 -4.95%
EPS 0.46 -0.84 -0.64 -0.28 -0.17 -2.14 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3291 0.3201 0.3201 0.3201 0.3274 0.3201 0.3201 1.86%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.175 0.165 0.20 0.19 0.20 0.235 0.235 -
P/RPS 0.34 0.28 0.34 0.31 0.33 0.41 0.40 -10.27%
P/EPS 29.24 -14.31 -22.79 -48.99 -87.60 -7.98 -13.04 -
EY 3.42 -6.99 -4.39 -2.04 -1.14 -12.53 -7.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.45 0.43 0.44 0.53 0.53 -15.74%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 28/02/19 29/11/18 17/08/18 28/05/18 27/02/18 28/11/17 -
Price 0.165 0.175 0.17 0.215 0.185 0.215 0.245 -
P/RPS 0.32 0.30 0.29 0.35 0.30 0.38 0.42 -16.59%
P/EPS 27.57 -15.18 -19.37 -55.44 -81.03 -7.30 -13.59 -
EY 3.63 -6.59 -5.16 -1.80 -1.23 -13.70 -7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.39 0.49 0.41 0.49 0.56 -22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment