[LYSAGHT] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
17-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -11.57%
YoY- 35.5%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 22,482 23,299 24,269 19,767 16,988 15,934 19,262 10.84%
PBT 4,691 4,095 3,849 2,590 3,272 2,664 2,734 43.27%
Tax -1,098 -868 -894 -212 -583 -793 -602 49.22%
NP 3,593 3,227 2,955 2,378 2,689 1,871 2,132 41.57%
-
NP to SH 3,593 3,227 2,955 2,378 2,689 1,871 2,132 41.57%
-
Tax Rate 23.41% 21.20% 23.23% 8.19% 17.82% 29.77% 22.02% -
Total Cost 18,889 20,072 21,314 17,389 14,299 14,063 17,130 6.72%
-
Net Worth 183,367 179,625 175,883 173,804 171,309 167,983 165,488 7.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 2,079 - 1,247 - 1,247 - -
Div Payout % - 64.43% - 52.46% - 66.67% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 183,367 179,625 175,883 173,804 171,309 167,983 165,488 7.07%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 15.98% 13.85% 12.18% 12.03% 15.83% 11.74% 11.07% -
ROE 1.96% 1.80% 1.68% 1.37% 1.57% 1.11% 1.29% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.07 56.03 58.37 47.54 40.86 38.32 46.33 10.83%
EPS 8.64 7.76 7.11 5.72 6.47 4.50 5.13 41.51%
DPS 0.00 5.00 0.00 3.00 0.00 3.00 0.00 -
NAPS 4.41 4.32 4.23 4.18 4.12 4.04 3.98 7.07%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.07 56.03 58.37 47.54 40.86 38.32 46.33 10.83%
EPS 8.64 7.76 7.11 5.72 6.47 4.50 5.13 41.51%
DPS 0.00 5.00 0.00 3.00 0.00 3.00 0.00 -
NAPS 4.41 4.32 4.23 4.18 4.12 4.04 3.98 7.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.48 2.22 2.14 1.90 1.94 1.90 1.68 -
P/RPS 4.59 3.96 3.67 4.00 4.75 4.96 3.63 16.91%
P/EPS 28.70 28.60 30.11 33.22 30.00 42.22 32.76 -8.43%
EY 3.48 3.50 3.32 3.01 3.33 2.37 3.05 9.18%
DY 0.00 2.25 0.00 1.58 0.00 1.58 0.00 -
P/NAPS 0.56 0.51 0.51 0.45 0.47 0.47 0.42 21.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 16/05/24 22/02/24 22/11/23 17/08/23 18/05/23 23/02/23 17/11/22 -
Price 2.62 2.39 2.27 1.99 1.85 1.85 1.73 -
P/RPS 4.85 4.27 3.89 4.19 4.53 4.83 3.73 19.11%
P/EPS 30.32 30.80 31.94 34.80 28.61 41.11 33.74 -6.87%
EY 3.30 3.25 3.13 2.87 3.50 2.43 2.96 7.51%
DY 0.00 2.09 0.00 1.51 0.00 1.62 0.00 -
P/NAPS 0.59 0.55 0.54 0.48 0.45 0.46 0.43 23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment