[LYSAGHT] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
17-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 88.43%
YoY- 64.09%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 46,315 36,755 35,214 26,230 20,996 35,409 32,345 6.16%
PBT 8,159 5,862 3,809 807 785 5,845 6,520 3.80%
Tax -1,774 -795 -721 -69 -72 -1,263 -1,365 4.46%
NP 6,385 5,067 3,088 738 713 4,582 5,155 3.62%
-
NP to SH 6,385 5,067 3,088 738 713 4,582 5,155 3.62%
-
Tax Rate 21.74% 13.56% 18.93% 8.55% 9.17% 21.61% 20.94% -
Total Cost 39,930 31,688 32,126 25,492 20,283 30,827 27,190 6.60%
-
Net Worth 185,862 173,804 162,993 156,756 155,509 153,014 145,945 4.10%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 3,326 1,247 - - - - - -
Div Payout % 52.10% 24.62% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 185,862 173,804 162,993 156,756 155,509 153,014 145,945 4.10%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.79% 13.79% 8.77% 2.81% 3.40% 12.94% 15.94% -
ROE 3.44% 2.92% 1.89% 0.47% 0.46% 2.99% 3.53% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 111.39 88.40 84.69 63.08 50.50 85.16 77.79 6.16%
EPS 15.36 12.19 7.43 1.77 1.71 11.02 12.40 3.62%
DPS 8.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.47 4.18 3.92 3.77 3.74 3.68 3.51 4.10%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 111.39 88.40 84.69 63.08 50.50 85.16 77.79 6.16%
EPS 15.36 12.19 7.43 1.77 1.71 11.02 12.40 3.62%
DPS 8.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.47 4.18 3.92 3.77 3.74 3.68 3.51 4.10%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.82 1.90 1.78 2.02 2.13 2.65 3.22 -
P/RPS 2.53 2.15 2.10 3.20 4.22 3.11 4.14 -7.87%
P/EPS 18.36 15.59 23.97 113.81 124.22 24.05 25.97 -5.61%
EY 5.45 6.41 4.17 0.88 0.81 4.16 3.85 5.95%
DY 2.84 1.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.45 0.54 0.57 0.72 0.92 -6.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 15/08/24 17/08/23 18/08/22 19/08/21 12/08/20 15/08/19 16/08/18 -
Price 2.60 1.99 1.79 2.15 2.12 2.43 3.20 -
P/RPS 2.33 2.25 2.11 3.41 4.20 2.85 4.11 -9.01%
P/EPS 16.93 16.33 24.10 121.13 123.63 22.05 25.81 -6.78%
EY 5.91 6.12 4.15 0.83 0.81 4.53 3.87 7.30%
DY 3.08 1.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.46 0.57 0.57 0.66 0.91 -7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment