[GADANG] QoQ Quarter Result on 28-Feb-2019 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -21.89%
YoY- -47.09%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 197,718 147,599 196,904 205,325 168,515 129,149 182,007 5.66%
PBT 15,087 20,988 3,266 22,438 22,499 22,816 33,302 -40.98%
Tax -4,138 -6,034 -6,697 -8,918 -5,537 -6,278 -10,001 -44.44%
NP 10,949 14,954 -3,431 13,520 16,962 16,538 23,301 -39.53%
-
NP to SH 10,846 14,845 -3,385 13,302 17,029 16,542 23,270 -39.85%
-
Tax Rate 27.43% 28.75% 205.05% 39.75% 24.61% 27.52% 30.03% -
Total Cost 186,769 132,645 200,335 191,805 151,553 112,611 158,706 11.45%
-
Net Worth 769,191 750,832 734,510 734,510 721,275 721,275 698,382 6.64%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - 7,940 - - - 19,765 -
Div Payout % - - 0.00% - - - 84.94% -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 769,191 750,832 734,510 734,510 721,275 721,275 698,382 6.64%
NOSH 728,060 728,060 661,720 661,720 661,720 661,720 661,720 6.57%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 5.54% 10.13% -1.74% 6.58% 10.07% 12.81% 12.80% -
ROE 1.41% 1.98% -0.46% 1.81% 2.36% 2.29% 3.33% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 28.53 21.82 29.76 31.03 25.47 19.52 27.62 2.18%
EPS 1.57 2.19 -0.51 2.01 2.57 2.50 3.53 -41.70%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 3.00 -
NAPS 1.11 1.11 1.11 1.11 1.09 1.09 1.06 3.11%
Adjusted Per Share Value based on latest NOSH - 661,720
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 24.69 18.43 24.59 25.64 21.04 16.13 22.73 5.66%
EPS 1.35 1.85 -0.42 1.66 2.13 2.07 2.91 -40.04%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 2.47 -
NAPS 0.9604 0.9375 0.9171 0.9171 0.9006 0.9006 0.872 6.64%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.68 0.695 0.86 0.595 0.545 0.70 0.665 -
P/RPS 2.38 3.19 2.89 1.92 2.14 3.59 2.41 -0.83%
P/EPS 43.45 31.67 -168.12 29.60 21.18 28.00 18.83 74.53%
EY 2.30 3.16 -0.59 3.38 4.72 3.57 5.31 -42.72%
DY 0.00 0.00 1.40 0.00 0.00 0.00 4.51 -
P/NAPS 0.61 0.63 0.77 0.54 0.50 0.64 0.63 -2.12%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 22/01/20 23/10/19 24/07/19 24/04/19 23/01/19 19/10/18 25/07/18 -
Price 0.685 0.66 0.91 0.90 0.61 0.675 0.80 -
P/RPS 2.40 3.02 3.06 2.90 2.40 3.46 2.90 -11.84%
P/EPS 43.77 30.07 -177.89 44.77 23.70 27.00 22.65 55.08%
EY 2.28 3.33 -0.56 2.23 4.22 3.70 4.41 -35.55%
DY 0.00 0.00 1.32 0.00 0.00 0.00 3.75 -
P/NAPS 0.62 0.59 0.82 0.81 0.56 0.62 0.75 -11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment