[GADANG] QoQ Quarter Result on 30-Nov-2018 [#2]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
23-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- 2.94%
YoY- -39.98%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 147,599 196,904 205,325 168,515 129,149 182,007 152,680 -2.22%
PBT 20,988 3,266 22,438 22,499 22,816 33,302 35,809 -29.89%
Tax -6,034 -6,697 -8,918 -5,537 -6,278 -10,001 -10,780 -32.00%
NP 14,954 -3,431 13,520 16,962 16,538 23,301 25,029 -28.99%
-
NP to SH 14,845 -3,385 13,302 17,029 16,542 23,270 25,143 -29.55%
-
Tax Rate 28.75% 205.05% 39.75% 24.61% 27.52% 30.03% 30.10% -
Total Cost 132,645 200,335 191,805 151,553 112,611 158,706 127,651 2.58%
-
Net Worth 750,832 734,510 734,510 721,275 721,275 698,382 677,738 7.04%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - 7,940 - - - 19,765 - -
Div Payout % - 0.00% - - - 84.94% - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 750,832 734,510 734,510 721,275 721,275 698,382 677,738 7.04%
NOSH 728,060 661,720 661,720 661,720 661,720 661,720 660,014 6.74%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 10.13% -1.74% 6.58% 10.07% 12.81% 12.80% 16.39% -
ROE 1.98% -0.46% 1.81% 2.36% 2.29% 3.33% 3.71% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 21.82 29.76 31.03 25.47 19.52 27.62 23.20 -3.99%
EPS 2.19 -0.51 2.01 2.57 2.50 3.53 3.82 -30.91%
DPS 0.00 1.20 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.11 1.11 1.11 1.09 1.09 1.06 1.03 5.09%
Adjusted Per Share Value based on latest NOSH - 661,720
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 18.43 24.59 25.64 21.04 16.13 22.73 19.06 -2.20%
EPS 1.85 -0.42 1.66 2.13 2.07 2.91 3.14 -29.65%
DPS 0.00 0.99 0.00 0.00 0.00 2.47 0.00 -
NAPS 0.9375 0.9171 0.9171 0.9006 0.9006 0.872 0.8463 7.04%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.695 0.86 0.595 0.545 0.70 0.665 1.06 -
P/RPS 3.19 2.89 1.92 2.14 3.59 2.41 4.57 -21.25%
P/EPS 31.67 -168.12 29.60 21.18 28.00 18.83 27.74 9.20%
EY 3.16 -0.59 3.38 4.72 3.57 5.31 3.60 -8.30%
DY 0.00 1.40 0.00 0.00 0.00 4.51 0.00 -
P/NAPS 0.63 0.77 0.54 0.50 0.64 0.63 1.03 -27.87%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 23/10/19 24/07/19 24/04/19 23/01/19 19/10/18 25/07/18 23/04/18 -
Price 0.66 0.91 0.90 0.61 0.675 0.80 0.83 -
P/RPS 3.02 3.06 2.90 2.40 3.46 2.90 3.58 -10.69%
P/EPS 30.07 -177.89 44.77 23.70 27.00 22.65 21.72 24.14%
EY 3.33 -0.56 2.23 4.22 3.70 4.41 4.60 -19.32%
DY 0.00 1.32 0.00 0.00 0.00 3.75 0.00 -
P/NAPS 0.59 0.82 0.81 0.56 0.62 0.75 0.81 -18.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment