[GADANG] QoQ Quarter Result on 29-Feb-2016 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- 55.31%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 147,121 103,851 247,495 175,915 175,915 101,980 149,382 -1.21%
PBT 36,356 22,490 38,386 34,903 34,903 25,496 25,878 31.19%
Tax -8,423 -5,868 -7,608 -9,399 -9,399 -7,833 -5,121 48.80%
NP 27,933 16,622 30,778 25,504 25,504 17,663 20,757 26.76%
-
NP to SH 27,905 16,696 31,073 25,111 25,111 17,721 20,862 26.15%
-
Tax Rate 23.17% 26.09% 19.82% 26.93% 26.93% 30.72% 19.79% -
Total Cost 119,188 87,229 216,717 150,411 150,411 84,317 128,625 -5.90%
-
Net Worth 0 516,904 189,750 433,796 0 408,946 405,951 -
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div - - 16,198 - - - - -
Div Payout % - - 52.13% - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 0 516,904 189,750 433,796 0 408,946 405,951 -
NOSH 262,758 258,452 231,403 223,606 249,364 223,467 217,086 16.47%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 18.99% 16.01% 12.44% 14.50% 14.50% 17.32% 13.90% -
ROE 0.00% 3.23% 16.38% 5.79% 0.00% 4.33% 5.14% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 55.99 40.18 106.95 78.67 70.55 45.64 68.81 -15.18%
EPS 4.32 2.58 5.52 11.23 10.07 7.93 9.61 -47.19%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.00 0.82 1.94 0.00 1.83 1.87 -
Adjusted Per Share Value based on latest NOSH - 223,606
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 18.37 12.97 30.90 21.97 21.97 12.73 18.65 -1.20%
EPS 3.48 2.08 3.88 3.14 3.14 2.21 2.60 26.21%
DPS 0.00 0.00 2.02 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6454 0.2369 0.5417 0.00 0.5106 0.5069 -
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 0.94 2.87 2.08 2.07 2.06 1.87 1.20 -
P/RPS 1.68 7.14 1.94 2.63 2.92 4.10 1.74 -2.76%
P/EPS 8.85 44.43 15.49 18.43 20.46 23.58 12.49 -24.05%
EY 11.30 2.25 6.46 5.43 4.89 4.24 8.01 31.63%
DY 0.00 0.00 3.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.44 2.54 1.07 0.00 1.02 0.64 -
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 25/01/17 27/10/16 21/07/16 28/04/16 - 21/01/16 29/10/15 -
Price 1.03 3.29 2.33 2.03 0.00 2.18 1.57 -
P/RPS 1.84 8.19 2.18 2.58 0.00 4.78 2.28 -15.73%
P/EPS 9.70 50.93 17.35 18.08 0.00 27.49 16.34 -34.06%
EY 10.31 1.96 5.76 5.53 0.00 3.64 6.12 51.67%
DY 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.65 2.84 1.05 0.00 1.19 0.84 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment