[GADANG] YoY Cumulative Quarter Result on 29-Feb-2016 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- 86.15%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 502,989 412,288 379,018 427,277 417,643 401,952 259,146 11.68%
PBT 67,753 99,261 95,897 86,277 52,051 50,541 26,557 16.88%
Tax -20,733 -27,308 -25,339 -22,353 -17,238 -15,372 -7,552 18.32%
NP 47,020 71,953 70,558 63,924 34,813 35,169 19,005 16.28%
-
NP to SH 46,872 71,852 70,389 63,694 34,216 34,634 18,386 16.87%
-
Tax Rate 30.60% 27.51% 26.42% 25.91% 33.12% 30.41% 28.44% -
Total Cost 455,969 340,335 308,460 363,353 382,830 366,783 240,141 11.27%
-
Net Worth 734,510 677,738 0 441,150 357,092 291,075 265,466 18.47%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 734,510 677,738 0 441,150 357,092 291,075 265,466 18.47%
NOSH 661,720 660,014 389,319 227,397 216,419 196,672 196,641 22.40%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 9.35% 17.45% 18.62% 14.96% 8.34% 8.75% 7.33% -
ROE 6.38% 10.60% 0.00% 14.44% 9.58% 11.90% 6.93% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 76.01 62.66 97.35 187.90 192.98 204.38 131.79 -8.76%
EPS 7.08 10.92 10.89 28.01 15.81 17.61 9.35 -4.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.03 0.00 1.94 1.65 1.48 1.35 -3.20%
Adjusted Per Share Value based on latest NOSH - 223,606
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 62.81 51.48 47.33 53.35 52.15 50.19 32.36 11.68%
EPS 5.85 8.97 8.79 7.95 4.27 4.32 2.30 16.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9171 0.8463 0.00 0.5508 0.4459 0.3634 0.3315 18.47%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.595 1.06 1.08 2.07 1.52 1.18 0.61 -
P/RPS 0.78 1.69 1.11 1.10 0.79 0.58 0.46 9.19%
P/EPS 8.40 9.71 5.97 7.39 9.61 6.70 6.52 4.31%
EY 11.90 10.30 16.74 13.53 10.40 14.92 15.33 -4.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.03 0.00 1.07 0.92 0.80 0.45 3.08%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 24/04/19 23/04/18 19/04/17 28/04/16 23/04/15 24/04/14 24/04/13 -
Price 0.90 0.83 1.27 2.03 1.53 1.89 0.64 -
P/RPS 1.18 1.32 1.30 1.08 0.79 0.92 0.49 15.76%
P/EPS 12.71 7.60 7.02 7.25 9.68 10.73 6.84 10.87%
EY 7.87 13.16 14.24 13.80 10.33 9.32 14.61 -9.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.81 0.00 1.05 0.93 1.28 0.47 9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment