[GADANG] QoQ Quarter Result on 31-Aug-2008 [#1]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- 123.2%
YoY- -23.22%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 81,875 43,286 66,984 52,956 61,121 37,980 34,629 77.38%
PBT 5,218 -2,652 2,260 3,766 2,122 1,567 3,249 37.10%
Tax -3,426 468 -452 -1,236 -1,063 -499 -817 159.81%
NP 1,792 -2,184 1,808 2,530 1,059 1,068 2,432 -18.40%
-
NP to SH 954 -2,057 1,874 2,549 1,142 1,121 2,370 -45.45%
-
Tax Rate 65.66% - 20.00% 32.82% 50.09% 31.84% 25.15% -
Total Cost 80,083 45,470 65,176 50,426 60,062 36,912 32,197 83.47%
-
Net Worth 169,600 169,052 173,256 172,293 169,534 168,739 169,791 -0.07%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - 2,943 - - -
Div Payout % - - - - 257.73% - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 169,600 169,052 173,256 172,293 169,534 168,739 169,791 -0.07%
NOSH 117,777 118,218 117,861 118,009 117,731 118,000 117,910 -0.07%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 2.19% -5.05% 2.70% 4.78% 1.73% 2.81% 7.02% -
ROE 0.56% -1.22% 1.08% 1.48% 0.67% 0.66% 1.40% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 69.52 36.62 56.83 44.87 51.92 32.19 29.37 77.51%
EPS 0.81 -1.74 1.59 2.16 0.97 0.95 2.01 -45.41%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.44 1.43 1.47 1.46 1.44 1.43 1.44 0.00%
Adjusted Per Share Value based on latest NOSH - 118,009
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 10.22 5.40 8.36 6.61 7.63 4.74 4.32 77.45%
EPS 0.12 -0.26 0.23 0.32 0.14 0.14 0.30 -45.68%
DPS 0.00 0.00 0.00 0.00 0.37 0.00 0.00 -
NAPS 0.2118 0.2111 0.2163 0.2151 0.2117 0.2107 0.212 -0.06%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.54 0.50 0.52 0.71 0.78 0.89 1.00 -
P/RPS 0.78 1.37 0.91 1.58 1.50 2.77 3.40 -62.49%
P/EPS 66.67 -28.74 32.70 32.87 80.41 93.68 49.75 21.52%
EY 1.50 -3.48 3.06 3.04 1.24 1.07 2.01 -17.71%
DY 0.00 0.00 0.00 0.00 3.21 0.00 0.00 -
P/NAPS 0.38 0.35 0.35 0.49 0.54 0.62 0.69 -32.78%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 30/07/09 23/04/09 21/01/09 31/10/08 29/07/08 29/04/08 29/01/08 -
Price 0.64 0.57 0.49 0.54 0.68 0.80 0.90 -
P/RPS 0.92 1.56 0.86 1.20 1.31 2.49 3.06 -55.08%
P/EPS 79.01 -32.76 30.82 25.00 70.10 84.21 44.78 45.96%
EY 1.27 -3.05 3.24 4.00 1.43 1.19 2.23 -31.26%
DY 0.00 0.00 0.00 0.00 3.68 0.00 0.00 -
P/NAPS 0.44 0.40 0.33 0.37 0.47 0.56 0.62 -20.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment