[GADANG] YoY Quarter Result on 29-Feb-2008 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -52.7%
YoY- -66.06%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 73,784 61,804 43,286 37,980 55,467 48,319 35,614 12.90%
PBT 3,273 6,079 -2,652 1,567 4,943 3,040 1,336 16.09%
Tax -988 -1,611 468 -499 -1,589 -872 -394 16.55%
NP 2,285 4,468 -2,184 1,068 3,354 2,168 942 15.90%
-
NP to SH 2,107 4,478 -2,057 1,121 3,303 2,163 942 14.35%
-
Tax Rate 30.19% 26.50% - 31.84% 32.15% 28.68% 29.49% -
Total Cost 71,499 57,336 45,470 36,912 52,113 46,151 34,672 12.81%
-
Net Worth 266,806 181,973 169,052 168,739 149,938 136,777 95,161 18.73%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 266,806 181,973 169,052 168,739 149,938 136,777 95,161 18.73%
NOSH 216,915 118,164 118,218 118,000 108,651 106,029 96,122 14.52%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 3.10% 7.23% -5.05% 2.81% 6.05% 4.49% 2.65% -
ROE 0.79% 2.46% -1.22% 0.66% 2.20% 1.58% 0.99% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 34.02 52.30 36.62 32.19 51.05 45.57 37.05 -1.41%
EPS 1.07 3.65 -1.74 0.95 3.04 2.04 0.98 1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.54 1.43 1.43 1.38 1.29 0.99 3.68%
Adjusted Per Share Value based on latest NOSH - 118,000
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 9.21 7.72 5.40 4.74 6.93 6.03 4.45 12.88%
EPS 0.26 0.56 -0.26 0.14 0.41 0.27 0.12 13.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3331 0.2272 0.2111 0.2107 0.1872 0.1708 0.1188 18.73%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.71 0.94 0.50 0.89 1.10 0.96 1.42 -
P/RPS 2.09 1.80 1.37 2.77 2.15 2.11 3.83 -9.59%
P/EPS 73.09 24.80 -28.74 93.68 36.18 47.06 144.90 -10.77%
EY 1.37 4.03 -3.48 1.07 2.76 2.13 0.69 12.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.35 0.62 0.80 0.74 1.43 -13.95%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 29/04/10 23/04/09 29/04/08 16/04/07 26/04/06 25/04/05 -
Price 0.70 0.92 0.57 0.80 1.10 1.03 1.43 -
P/RPS 2.06 1.76 1.56 2.49 2.15 2.26 3.86 -9.93%
P/EPS 72.07 24.28 -32.76 84.21 36.18 50.49 145.92 -11.08%
EY 1.39 4.12 -3.05 1.19 2.76 1.98 0.69 12.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.40 0.56 0.80 0.80 1.44 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment