[GADANG] QoQ Annualized Quarter Result on 31-May-2023 [#4]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
28-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- -1258.48%
YoY- -170.58%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 577,429 583,836 517,900 496,073 509,496 516,278 509,664 8.68%
PBT 26,177 25,114 35,240 -27,897 12,386 17,564 24,476 4.58%
Tax -10,540 -13,776 -13,296 -13,299 -13,542 -9,806 -10,028 3.37%
NP 15,637 11,338 21,944 -41,196 -1,156 7,758 14,448 5.41%
-
NP to SH 18,773 15,218 24,832 -29,325 -2,158 6,682 12,972 27.97%
-
Tax Rate 40.26% 54.85% 37.73% - 109.33% 55.83% 40.97% -
Total Cost 561,792 572,498 495,956 537,269 510,652 508,520 495,216 8.78%
-
Net Worth 800,867 800,867 800,867 793,586 815,428 815,428 829,989 -2.35%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 800,867 800,867 800,867 793,586 815,428 815,428 829,989 -2.35%
NOSH 728,061 728,061 728,061 728,061 728,061 728,061 728,061 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 2.71% 1.94% 4.24% -8.30% -0.23% 1.50% 2.83% -
ROE 2.34% 1.90% 3.10% -3.70% -0.26% 0.82% 1.56% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 79.31 80.19 71.13 68.14 69.98 70.91 70.00 8.68%
EPS 2.57 2.10 3.40 -4.03 -0.29 0.92 1.80 26.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.10 1.09 1.12 1.12 1.14 -2.35%
Adjusted Per Share Value based on latest NOSH - 728,061
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 72.10 72.90 64.67 61.94 63.62 64.46 63.64 8.68%
EPS 2.34 1.90 3.10 -3.66 -0.27 0.83 1.62 27.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 0.9909 1.0182 1.0182 1.0364 -2.35%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.38 0.33 0.345 0.29 0.305 0.325 0.345 -
P/RPS 0.48 0.41 0.48 0.43 0.44 0.46 0.49 -1.36%
P/EPS 14.74 15.79 10.12 -7.20 -102.87 35.41 19.36 -16.63%
EY 6.79 6.33 9.89 -13.89 -0.97 2.82 5.16 20.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.31 0.27 0.27 0.29 0.30 10.83%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 22/04/24 24/01/24 25/10/23 28/07/23 26/04/23 18/01/23 26/10/22 -
Price 0.39 0.41 0.315 0.335 0.295 0.335 0.30 -
P/RPS 0.49 0.51 0.44 0.49 0.42 0.47 0.43 9.10%
P/EPS 15.12 19.62 9.24 -8.32 -99.50 36.50 16.84 -6.93%
EY 6.61 5.10 10.83 -12.02 -1.01 2.74 5.94 7.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.29 0.31 0.26 0.30 0.26 21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment