[RCECAP] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
13-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 3.81%
YoY- 27.53%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 58,899 77,179 74,624 58,884 65,589 63,157 59,882 -1.09%
PBT 22,659 42,401 41,299 33,740 30,012 30,044 24,974 -6.28%
Tax -6,056 -9,621 -10,061 -10,104 -7,244 -9,165 -6,060 -0.04%
NP 16,603 32,780 31,238 23,636 22,768 20,879 18,914 -8.32%
-
NP to SH 16,603 32,780 31,238 23,636 22,768 20,879 18,914 -8.32%
-
Tax Rate 26.73% 22.69% 24.36% 29.95% 24.14% 30.51% 24.27% -
Total Cost 42,296 44,399 43,386 35,248 42,821 42,278 40,968 2.15%
-
Net Worth 446,401 430,286 399,282 383,498 422,498 390,992 352,761 17.01%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 11,747 - - - 13,692 - - -
Div Payout % 70.75% - - - 60.14% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 446,401 430,286 399,282 383,498 422,498 390,992 352,761 17.01%
NOSH 783,160 782,338 782,907 782,649 782,405 781,984 750,555 2.87%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 28.19% 42.47% 41.86% 40.14% 34.71% 33.06% 31.59% -
ROE 3.72% 7.62% 7.82% 6.16% 5.39% 5.34% 5.36% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.52 9.87 9.53 7.52 8.38 8.08 7.98 -3.88%
EPS 2.12 4.19 3.99 3.02 2.91 2.67 2.52 -10.89%
DPS 1.50 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.57 0.55 0.51 0.49 0.54 0.50 0.47 13.73%
Adjusted Per Share Value based on latest NOSH - 782,649
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.97 5.21 5.03 3.97 4.43 4.26 4.04 -1.15%
EPS 1.12 2.21 2.11 1.59 1.54 1.41 1.28 -8.52%
DPS 0.79 0.00 0.00 0.00 0.92 0.00 0.00 -
NAPS 0.3012 0.2903 0.2694 0.2587 0.2851 0.2638 0.238 17.01%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.36 0.36 0.41 0.41 0.44 0.44 0.43 -
P/RPS 4.79 3.65 4.30 5.45 5.25 5.45 5.39 -7.57%
P/EPS 16.98 8.59 10.28 13.58 15.12 16.48 17.06 -0.31%
EY 5.89 11.64 9.73 7.37 6.61 6.07 5.86 0.34%
DY 4.17 0.00 0.00 0.00 3.98 0.00 0.00 -
P/NAPS 0.63 0.65 0.80 0.84 0.81 0.88 0.91 -21.75%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 21/02/11 19/11/10 13/08/10 26/05/10 10/02/10 05/11/09 -
Price 0.34 0.35 0.42 0.42 0.38 0.45 0.43 -
P/RPS 4.52 3.55 4.41 5.58 4.53 5.57 5.39 -11.08%
P/EPS 16.04 8.35 10.53 13.91 13.06 16.85 17.06 -4.03%
EY 6.24 11.97 9.50 7.19 7.66 5.93 5.86 4.28%
DY 4.41 0.00 0.00 0.00 4.61 0.00 0.00 -
P/NAPS 0.60 0.64 0.82 0.86 0.70 0.90 0.91 -24.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment