[RCECAP] YoY Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
13-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -70.85%
YoY- 27.53%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 38,374 47,990 60,757 58,884 66,983 47,113 28,055 5.35%
PBT -34,717 17,789 39,810 33,740 24,959 17,074 13,606 -
Tax 6,936 -4,451 -6,584 -10,104 -6,426 -3,502 -3,620 -
NP -27,781 13,338 33,226 23,636 18,533 13,572 9,986 -
-
NP to SH -27,781 13,338 33,226 23,636 18,533 13,572 9,986 -
-
Tax Rate - 25.02% 16.54% 29.95% 25.75% 20.51% 26.61% -
Total Cost 66,155 34,652 27,531 35,248 48,450 33,541 18,069 24.12%
-
Net Worth 632,984 0 476,890 383,498 319,534 248,701 173,949 23.99%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 632,984 0 476,890 383,498 319,534 248,701 173,949 23.99%
NOSH 1,172,194 784,588 781,788 782,649 710,076 710,575 644,258 10.48%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -72.40% 27.79% 54.69% 40.14% 27.67% 28.81% 35.59% -
ROE -4.39% 0.00% 6.97% 6.16% 5.80% 5.46% 5.74% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.27 6.12 7.77 7.52 9.43 6.63 4.35 -4.64%
EPS -2.37 1.14 4.25 3.02 2.61 1.91 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.00 0.61 0.49 0.45 0.35 0.27 12.23%
Adjusted Per Share Value based on latest NOSH - 782,649
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.59 3.24 4.10 3.97 4.52 3.18 1.89 5.38%
EPS -1.87 0.90 2.24 1.59 1.25 0.92 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.427 0.00 0.3217 0.2587 0.2156 0.1678 0.1173 24.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.27 0.31 0.35 0.41 0.39 0.34 0.65 -
P/RPS 8.25 5.07 4.50 5.45 4.13 5.13 14.93 -9.40%
P/EPS -11.39 18.24 8.24 13.58 14.94 17.80 41.94 -
EY -8.78 5.48 12.14 7.37 6.69 5.62 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.57 0.84 0.87 0.97 2.41 -23.04%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 06/08/13 13/08/12 09/08/11 13/08/10 07/08/09 27/08/08 17/08/07 -
Price 0.29 0.32 0.30 0.42 0.43 0.31 0.47 -
P/RPS 8.86 5.23 3.86 5.58 4.56 4.68 10.79 -3.22%
P/EPS -12.24 18.82 7.06 13.91 16.48 16.23 30.32 -
EY -8.17 5.31 14.17 7.19 6.07 6.16 3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.49 0.86 0.96 0.89 1.74 -17.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment